Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
periods0123…1211 + EAR = ?16% / 12

A credit card charges a nominal interest rate of 16% per year, compounded monthly. Find the effective annual rate EAR in percent.

r = 16%m = 12
EAR = %
2.Time value of moneyHard
months0123…240€250 000A?AAA

A loan of €250 000 is repaid with equal monthly payments over 20 years. The interest rate is 4.2% per year, compounded monthly. Find the monthly payment A.

P = €250 0004.2% / 12N = 240
A = €
3.NPV & IRRMedium
years01234−30 00012 5008 50012 50013 500

A project costs €30 000 today and returns €12 500, €8 500, €12 500, €13 500 at the end of years 1 to 4. The cost of capital is 12%. Assume cash flows arrive evenly through each year. Find the discounted payback period DPB in years.

r = 12%CF0 = −30 000CF1 = 12 500CF2 = 8 500CF3 = 12 500CF4 = 13 500
DPB = years
4.NPV & IRRHard
years012−25 00012 50014 500

A project costs €25 000 and returns €12 500, €14 500 at the end of years 1 to 2. Find its internal rate of return IRR in percent.

CF0 = −25 000CF1 = 12 500CF2 = 14 500
IRR = %
5.Bond pricing & yieldMedium
half-years0123…22€20€20€20 + €1 000P = ?

A bond with a face value of €1 000 pays a 4% annual coupon in two half-yearly payments and matures in 11 years. The yield to maturity is 8% per year. Find the price P of the bond.

F = €1 000coupon = 4%YTM = 8%n = 11
P = €
6.Bond pricing & yieldHard
years0123€935€70€70 + €1 000

A bond with a face value of €1 000 and an annual coupon of 7% matures in 3 years and sells for €935. Find its yield to maturity YTM in percent.

F = €1 000coupon = 7%n = 3P = €935
YTM = %
7.CAPM & WACCMedium
WACC = 7.21%equity€4 000 000re​ = ?debt€5 000 000rd​ = 4.5%T = 25%

A company has equity worth €4 000 000 and debt worth €5 000 000. Its WACC is 7.21%, its pre-tax cost of debt is 4.5% and the tax rate is 25%. Find the cost of equity re.

E = €4 000 000D = €5 000 000WACC = 7.21%rd = 4.5%T = 25%
re = %
8.CAPM & WACCHard
rf​ = 3%, rm​ − rf​ = 4%no debtequityβU​ = 1D/E = 0.25equityre​ = ?debtT = 28%

A company's business has an unlevered (asset) beta of 1. It plans a debt-to-equity ratio of 0.25. The tax rate is 28%, the risk-free rate is 3% and the market risk premium is 4%. Find the cost of equity re at the new capital structure.

βU = 1D/E = 0.25T = 28%rf = 3%rm − rf = 4%
re = %
9.Break-even analysisMedium
Q€ABQ = ?

A product can be made in two ways. Method A has fixed costs of €15 000 per year and a variable cost of €10 per unit. Method B, more automated, has fixed costs of €19 000 per year and a variable cost of €5 per unit. At what yearly volume Q do both methods cost the same?

FA = €15 000vA = €10FB = €19 000vB = €5
Q = units
10.Break-even analysisHard
Q€revenuev = €4v = €7fixed cost3 130Q = ?

A company sells 3 130 units per month at €12 each, with a variable cost of €4 per unit and fixed costs of €20 000 per month. The variable cost rises by €3 per unit and the price stays the same. How many units Q must now be sold per month to keep the same profit?

Q = 3 130p = €12v = €4 → €7F = €20 000
Q = units

3Solutions

1.Time value of money

Answer: EAR = 17.23 %

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate per period

r/m = 0.16/12 = 0.01333

Compound over one year

EAR = (1 + 0.01333)12 − 1 = 1.172 − 1 = 17.23%

Answer

EAR = 17.23%

The EAR is always above the nominal rate when interest compounds more than once a year.

2.Time value of money

Answer: A = 1541 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of payments

i = 0.042/12 = 0.0035
N = 12·20 = 240

Payment

The present value of N equal payments A is A·(1 − (1 + i)⁻ᴺ)/i. Set it equal to the loan and solve for A.

(1 + i)−N = 0.4323
A = 250 000·0.0035/(1 − 0.4323) = €1 541.43

Answer

A = €1 541.43
3.NPV & IRR

Answer: DPB = 3.369 years

Payback period: the time until the cumulative cash flows repay the initial investment. Cash is assumed to come in evenly during each year, so the last part is a fraction of a year. The simple payback ignores the time value of money; the discounted payback period uses the discounted cash flows instead.

Discounted and cumulative cash flows

year 1: 12 500/1.12 = 11 160.71 → Σ = 11 160.71
year 2: 8 500/1.254 = 6 776.15 → Σ = 17 936.86
year 3: 12 500/1.405 = 8 897.25 → Σ = 26 834.12
year 4: 13 500/1.574 = 8 579.49 → Σ = 35 413.61

Fraction of the last year

DPB = 3 + 3 165.88/8 579.49 = 3.369

Answer

DPB = 3.369 years

The discounted payback is always longer than the simple payback (2.72 years).

4.NPV & IRR

Answer: IRR = 5.156 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(5%) = 56.69
NPV(10%) = −1 652.89

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 5 + 5·56.69/(56.69 − (−1 652.89)) = 5.166%
exact: NPV(5.156%) = 0 → IRR = 5.156%

Answer

IRR = 5.156%
5.Bond pricing & yield

Answer: P = 711 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €20.00, i = 0.04, N = 22

Present value of the coupons

€20.00·(1 − 0.422)/0.04 = €289.02

Present value of the face value

€1 000·0.422 = €421.96

Price

P = €710.98

Answer

P = €710.98

The yield is above the coupon rate, so the bond sells at a discount.

6.Bond pricing & yield

Answer: YTM = 9.595 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€935 = €70·(1 − (1 + y)⁻³)/y + €1 000/(1 + y)³

Solve numerically

P(9%) = €949.37, P(10%) = €925.39
YTM = 9.595%

Answer

YTM = 9.595%
7.CAPM & WACC

Answer: re = 12 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €9 000 000, E/V = 0.4444, D/V = 0.5556

Debt part of the WACC

0.5556·4.5%·(1 − 0.25) = 1.875%

Cost of equity

re = (7.21% − 1.875%)/0.4444 = 12%

Answer

re = 12%
8.CAPM & WACC

Answer: re = 7.72 %

Levered beta (Hamada): debt makes equity riskier. βL = βU·(1 + (1 − T)·D/E), where βU is the beta of the business without debt. To move a beta to another capital structure, unlever it first and then relever it at the new D/E.

Levered beta

βL = 1·(1 + 0.72·0.25) = 1.18

Cost of equity (CAPM)

re = 3% + 1.18·4% = 7.72%

Answer

re = 7.72%
9.Break-even analysis

Answer: Q = 800 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Equal total costs

15 000 + 10Q = 19 000 + 5Q

Solve for Q

Q = (19 000 − 15 000)/(10 − 5) = 800

Answer

Q = 800 units

Below this volume method A is cheaper; above it the automated method B is cheaper.

10.Break-even analysis

Answer: Q = 5008 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Current profit

Π = 3 130·(12 − 4) − 20 000 = €5 040

New contribution margin per unit

12 − 7 = €5

Units for the same profit

Q = (20 000 + 5 040)/5 = 5 008

Answer

Q = 5 008 units

ExamProblems · examproblems.com/courses/corporate-finance