Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years012€2 000FV = ?

You invest €2 000 at a nominal rate of 3% per year, compounded quarterly. Find the value FV of the investment after 2 years.

PV = €2 0003% / 4n = 2
FV = €
2.Time value of moneyHard
months0123…168A?AA€20 000

You want €20 000 in 14 years. You save the same amount at the end of every month in an account paying 3% per year, compounded monthly. Find the monthly deposit A.

FV = €20 0003% / 12N = 168
A = €
3.NPV & IRRMedium
years01234−50 00019 00011 00018 50018 500

A project costs €50 000 today and returns €19 000, €11 000, €18 500, €18 500 at the end of years 1 to 4. The cost of capital is 5%. Assume cash flows arrive evenly through each year. Find the discounted payback period DPB in years.

r = 5%CF0 = −50 000CF1 = 19 000CF2 = 11 000CF3 = 18 500CF4 = 18 500
DPB = years
4.NPV & IRRHard
years012345−150 00027 000+5%+5%+5%+5%r = 10%, NPV = ?

A project costs €150 000 today. Its cash flow is €27 000 at the end of year 1 and grows by 5% per year until the last cash flow at the end of year 5. The cost of capital is 10%. Find the net present value NPV.

C0 = €150 000CF1 = €27 000g = 5%n = 5r = 10%
NPV = €
5.Bond pricing & yieldMedium
half-years0123…10€30€30€30 + €1 000P = ?

A bond with a face value of €1 000 pays a 6% annual coupon in two half-yearly payments and matures in 5 years. The yield to maturity is 3.5% per year. Find the price P of the bond.

F = €1 000coupon = 6%YTM = 3.5%n = 5
P = €
6.Bond pricing & yieldHard
years0123456€950€60€60 + €1 000

A bond with a face value of €1 000 and an annual coupon of 6% matures in 6 years and sells for €950. Find its yield to maturity YTM in percent.

F = €1 000coupon = 6%n = 6P = €950
YTM = %
7.CAPM & WACCMedium
WACC = ?equity€8 000 000re​ = 8%debt€1 000 000rd​ = 3.5%T = 30%

A company has equity worth €8 000 000 and debt worth €1 000 000. Its cost of equity is 8%, its pre-tax cost of debt is 3.5% and the tax rate is 30%. Find the WACC.

E = €8 000 000D = €1 000 000re = 8%rd = 3.5%T = 30%
WACC = %
8.CAPM & WACCHard
WACC = ?equity2 000 000 × €20.00D0​ = €1.20g = 5%debt€20 000 000rd​ = 4.5%T = 30%

A company has 2 000 000 shares trading at €20.00; the book value of its equity is €16 000 000. It just paid a dividend of €1.20 per share, and dividends grow by 5% per year. Its debt has a market value of €20 000 000 and a pre-tax cost of 4.5%. The tax rate is 30%. Find the WACC, using the dividend growth model for the cost of equity.

N = 2 000 000P0 = €20.00book equity = €16 000 000D0 = €1.20g = 5%D = €20 000 000rd = 4.5%T = 30%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €35 per unit with a variable cost of €25 per unit. Fixed costs are €40 000 per month. How many units Q must be sold per month to make a profit of €2 000?

F = €40 000p = €35v = €25profit = €2 000
Q = units
10.Break-even analysisHard
Q€revenuetotal costfixed costBE

A product sells for €51 per unit, with a variable cost of €45 per unit and fixed costs of €4 800 per year. Budgeted sales are 1 040 units. Find the margin of safety MS as a percentage of budgeted sales.

F = €4 800p = €51v = €45budget = 1 040
MS = %

3Solutions

1.Time value of money

Answer: FV = 2123 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = r/m = 0.03/4 = 0.0075
N = m·n = 4·2 = 8

Future value

FV = 2 000·(1 + 0.0075)8 = 2 000·1.062 = €2 123.20

Answer

FV = €2 123.20
2.Time value of money

Answer: A = 95.94 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.03/12 = 0.0025
N = 12·14 = 168

Deposit

A = FV·i/((1 + i)N − 1) = 20 000·0.0025/(1.521 − 1) = €95.94

Answer

A = €95.94
3.NPV & IRR

Answer: DPB = 3.391 years

Payback period: the time until the cumulative cash flows repay the initial investment. Cash is assumed to come in evenly during each year, so the last part is a fraction of a year. The simple payback ignores the time value of money; the discounted payback period uses the discounted cash flows instead.

Discounted and cumulative cash flows

year 1: 19 000/1.05 = 18 095.24 → Σ = 18 095.24
year 2: 11 000/1.103 = 9 977.32 → Σ = 28 072.56
year 3: 18 500/1.158 = 15 981.00 → Σ = 44 053.56
year 4: 18 500/1.216 = 15 220.00 → Σ = 59 273.55

Fraction of the last year

DPB = 3 + 5 946.44/15 220.00 = 3.391

Answer

DPB = 3.391 years

The discounted payback is always longer than the simple payback (3.081 years).

4.NPV & IRR

Answer: NPV = −37934 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the growing annuity

((1.05)/(1.1))5 = 0.7925
PV = 27 000/(0.1 − 0.05)·(1 − 0.7925) = 112 065.96

NPV

NPV = 112 065.96 − 150 000 = −€37 934.04

Answer

NPV = −€37 934.04

NPV is negative, so the project earns less than the required return.

5.Bond pricing & yield

Answer: P = 1114 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €30.00, i = 0.0175, N = 10

Present value of the coupons

€30.00·(1 − 0.8407)/0.0175 = €273.04

Present value of the face value

€1 000·0.8407 = €840.73

Price

P = €1 113.77

Answer

P = €1 113.77

The yield is below the coupon rate, so the bond sells at a premium.

6.Bond pricing & yield

Answer: YTM = 7.051 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€950 = €60·(1 − (1 + y)⁻⁶)/y + €1 000/(1 + y)⁶

Solve numerically

P(7%) = €952.33, P(8%) = €907.54
YTM = 7.051%

Answer

YTM = 7.051%
7.CAPM & WACC

Answer: WACC = 7.383 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €9 000 000, E/V = 0.8889, D/V = 0.1111

WACC

WACC = 0.8889·8% + 0.1111·3.5%·(1 − 0.3) = 7.383%

Answer

WACC = 7.383%
8.CAPM & WACC

Answer: WACC = 8.583 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of equity

D1 = 1.2·1.05 = €1.26
re = 1.26/20 + 0.05 = 11.3%

Market values

E = 2 000 000·€20.00 = €40 000 000
V = €60 000 000, E/V = 0.6667, D/V = 0.3333

WACC

WACC = 0.6667·11.3% + 0.3333·4.5%·(1 − 0.3) = 8.583%

Answer

WACC = 8.583%
9.Break-even analysis

Answer: Q = 4200 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Contribution margin per unit

p − v = 35 − 25 = €10

Units for the target profit

Q = (F + profit)/(p − v) = (40 000 + 2 000)/10 = 4 200

Answer

Q = 4 200 units
10.Break-even analysis

Answer: MS = 23.08 %

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Break-even quantity

Q = F/(p − v) = 4 800/6 = 800

Margin of safety

MS = (1 040 − 800)/1 040·100 = 23.08%

Answer

MS = 23.08%

ExamProblems · examproblems.com/courses/corporate-finance