In the print window, choose “Save as PDF” to keep a copy on your device.
1Formulas and methods
Time value of money
Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i
Method
Draw a timeline with every cash flow and its timing.
Match the rate to the period: a monthly rate for monthly payments.
Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
Check the sign and the order of magnitude of the answer.
NPV & IRR
Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)
Method
List all cash flows with their year; the investment at year 0 is negative.
Discount each cash flow: CFt/(1 + r)t.
Add them up to get the NPV. Positive means the project earns more than r.
For the IRR, find the rate that makes NPV zero by trial or interpolation.
Bond pricing & yield
Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down
Method
Find the coupon per period and the yield per period.
Price = present value of the coupons (an annuity) + present value of the face value.
For semi-annual coupons use half the coupon, half the yield and twice the periods.
Check: if the yield is above the coupon rate, the price is below face value.
CAPM & WACC
CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D
Break-even analysis
Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q
2Practice problems
1.Time value of moneyMedium
You invest €10 000 at 7% per year with continuous compounding. Find the value FV after 12 years.
PV = €10 000r = 7%t = 12
FV = €
2.Time value of moneyHard
You save €150 at the end of every month for 20 years. The account pays 3% per year, compounded monthly. How much have you saved at the end? Find FV.
A = €1503% / 12N = 240
FV = €
3.NPV & IRRMedium
An investment of €75 000 gives these cash flows at the end of years 1 to 3: €26 000, €25 000, €31 000. The cost of capital is 6%. Find the net present value NPV.
A project costs €25 000 and returns €9 500, €13 000, €9 000 at the end of years 1 to 3. Find its internal rate of return IRR in percent.
CF0 = −25 000CF1 = 9 500CF2 = 13 000CF3 = 9 000
IRR = %
5.Bond pricing & yieldMedium
A bond with a face value of €1 000 pays an annual coupon of 4.5% and matures in 12 years. Its yield to maturity changes from 4% to 2.5%. By how much ΔP does the bond price change?
F = €1 000coupon = 4.5%n = 12y1 = 4%y2 = 2.5%
ΔP = €
6.Bond pricing & yieldHard
A bond with a face value of €1 000 pays a 4.5% annual coupon in two half-yearly payments and matures in 4 years. It sells for €1 076. Find its yield to maturity YTM as an annual rate (twice the half-yearly yield), in percent.
F = €1 000coupon = 4.5% (2×)n = 4P = €1 076
YTM = %
7.CAPM & WACCMedium
A company is financed with ordinary shares worth €4 000 000, preferred shares worth €2 000 000 and debt worth €3 000 000. The cost of equity is 13%, the cost of preferred stock 7% and the pre-tax cost of debt 4%. The tax rate is 20%. Find the WACC.
A company has 5 000 000 shares trading at €37.00; the book value of its equity is €92 500 000. It just paid a dividend of €3.00 per share, and dividends grow by 5% per year. Its debt has a market value of €185 000 000 and a pre-tax cost of 4.5%. The tax rate is 20%. Find the WACC, using the dividend growth model for the cost of equity.
A product sells for €26 per unit with a variable cost of €18 per unit. Fixed costs are €40 000 per month. How many units Q must be sold per month to make a profit of €6 000?
F = €40 000p = €26v = €18profit = €6 000
Q = units
10.Break-even analysisHard
A company sells two products. Product A sells for €15 with a variable cost of €10; product B sells for €22 with a variable cost of €10. They sell in a fixed mix of 4 units of A for every 1 of B. Fixed costs are €12 800 per month. Find the total number of units Q (A and B together) needed to break even.
pA = €15, vA = €10pB = €22, vB = €10A : B = 4 : 1F = €12 800
Q = units
3Solutions
1.Time value of money
Answer: FV = 23164 €
Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.
Exponent
r·t = 0.07·12 = 0.84
e0.84 = 2.316
Future value
FV = 10 000·2.316 = €23 163.67
Answer
FV = €23 163.67
2.Time value of money
Answer: FV = 49245 €
Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.
You paid in €36 000 yourself; the rest is interest.
3.NPV & IRR
Answer: NPV = −2194 €
Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.
Present value of each cash flow
CF0 = −75 000
CF1/(1 + 0.06)1 = 26 000/1.06 = 24 528.30
CF2/(1 + 0.06)2 = 25 000/1.124 = 22 249.91
CF3/(1 + 0.06)3 = 31 000/1.191 = 26 028.20
Add them up
NPV = €−2 193.59
Answer
NPV = €−2 193.59
NPV is negative, so the project earns less than the required return.
4.NPV & IRR
Answer: IRR = 12.59 %
Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.
Bracket the IRR
NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.
NPV(10%) = 1 142.00
NPV(15%) = −991.62
Narrow down
Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.
Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.
Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.
Per period
C = €22.50, N = 8
Solve numerically
i = 1.246% per half-year
YTM
YTM = 2·1.246% = 2.492%
Answer
YTM = 2.492%
7.CAPM & WACC
Answer: WACC = 8.4 %
Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).
Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).
Cost of equity
D1 = 3·1.05 = €3.15
re = 3.15/37 + 0.05 = 13.51%
Market values
E = 5 000 000·€37.00 = €185 000 000
V = €370 000 000, E/V = 0.5, D/V = 0.5
WACC
WACC = 0.5·13.51% + 0.5·4.5%·(1 − 0.2) = 8.557%
Answer
WACC = 8.557%
9.Break-even analysis
Answer: Q = 5750 units
Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).
Break-even with a sales mix: when products sell in a fixed ratio, use the weighted average contribution margin: weight each product's p − v by its share of units. Break-even units = F/(weighted contribution margin), split again in the mix ratio.