Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123456PV = ?€50 000

You need €50 000 in 6 years. An account pays 4.8% per year, compounded quarterly. How much must you deposit today? Find the present value PV.

FV = €50 0004.8% / 4n = 6
PV = €
2.Time value of moneyHard
months0123…60€20 000A?AAA

A loan of €20 000 is repaid with equal monthly payments over 5 years. The interest rate is 4.8% per year, compounded monthly. Find the monthly payment A.

P = €20 0004.8% / 12N = 60
A = €
3.NPV & IRRMedium
years0123−45 00018 00014 0009 000

An investment of €45 000 gives these cash flows at the end of years 1 to 3: €18 000, €14 000, €9 000. The cost of capital is 5%. Find the net present value NPV.

r = 5%CF0 = −45 000CF1 = 18 000CF2 = 14 000CF3 = 9 000
NPV = €
4.NPV & IRRHard
years0123−40 00029 00016 50016 000

A project costs €40 000 and returns €29 000, €16 500, €16 000 at the end of years 1 to 3. Find its internal rate of return IRR in percent.

CF0 = −40 000CF1 = 29 000CF2 = 16 500CF3 = 16 000
IRR = %
5.Bond pricing & yieldMedium
years0123…8€1 194C = ?C = ?C = ? + €1 000

A bond with a face value of €1 000 matures in 8 years and pays annual coupons. It sells for €1 194 when the yield to maturity is 5%. Find the coupon rate c in percent.

F = €1 000n = 8P = €1 194YTM = 5%
c = %
6.Bond pricing & yieldHard
years012345€1 070€40€40 + €1 000

A bond with a face value of €1 000 and an annual coupon of 4% matures in 5 years and sells for €1 070. Find its yield to maturity YTM in percent.

F = €1 000coupon = 4%n = 5P = €1 070
YTM = %
7.CAPM & WACCMedium
WACC = 10.43%equity€5 000 000re​ = ?debt€2 000 000rd​ = 5%T = 20%

A company has equity worth €5 000 000 and debt worth €2 000 000. Its WACC is 10.43%, its pre-tax cost of debt is 5% and the tax rate is 20%. Find the cost of equity re.

E = €5 000 000D = €2 000 000WACC = 10.43%rd = 5%T = 20%
re = %
8.CAPM & WACCHard
rf​ = 3.5%, rm​ − rf​ = 6%no debtequityβU​ = 0.6D/E = 1.5equityre​ = ?debtT = 25%

A company's business has an unlevered (asset) beta of 0.6. It plans a debt-to-equity ratio of 1.5. The tax rate is 25%, the risk-free rate is 3.5% and the market risk premium is 6%. Find the cost of equity re at the new capital structure.

βU = 0.6D/E = 1.5T = 25%rf = 3.5%rm − rf = 6%
re = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €26 with a variable cost of €18 per unit. Fixed costs are €40 000 per month and profit is taxed at 20%. How many units Q must be sold per month to earn €20 000 after tax?

p = €26v = €18F = €40 000T = 20%after-tax profit = €20 000
Q = units
10.Break-even analysisHard
F = €8 400, Q = ?sales mix3 × Ap = €14v = €82 × Bp = €37v = €25

A company sells two products. Product A sells for €14 with a variable cost of €8; product B sells for €37 with a variable cost of €25. They sell in a fixed mix of 3 units of A for every 2 of B. Fixed costs are €8 400 per month. Find the total number of units Q (A and B together) needed to break even.

pA = €14, vA = €8pB = €37, vB = €25A : B = 3 : 2F = €8 400
Q = units

3Solutions

1.Time value of money

Answer: PV = 37552 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = 0.048/4 = 0.012
N = 4·6 = 24

Present value

PV = FV/(1 + i)N = 50 000/1.331 = €37 552.40

Answer

PV = €37 552.40
2.Time value of money

Answer: A = 375.6 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of payments

i = 0.048/12 = 0.004
N = 12·5 = 60

Payment

The present value of N equal payments A is A·(1 − (1 + i)⁻ᴺ)/i. Set it equal to the loan and solve for A.

(1 + i)−N = 0.787
A = 20 000·0.004/(1 − 0.787) = €375.59

Answer

A = €375.59
3.NPV & IRR

Answer: NPV = −7384 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −45 000
CF1/(1 + 0.05)1 = 18 000/1.05 = 17 142.86
CF2/(1 + 0.05)2 = 14 000/1.103 = 12 698.41
CF3/(1 + 0.05)3 = 9 000/1.158 = 7 774.54

Add them up

NPV = €−7 384.19

Answer

NPV = €−7 384.19

NPV is negative, so the project earns less than the required return.

4.NPV & IRR

Answer: IRR = 28.7 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(25%) = 1 952.00
NPV(30%) = −646.34

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 25 + 5·1 952.00/(1 952.00 − (−646.34)) = 28.76%
exact: NPV(28.7%) = 0 → IRR = 28.7%

Answer

IRR = 28.7%
5.Bond pricing & yield

Answer: c = 8.002 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Present value of the face value

1000·(1 + 0.05)−8 = €676.84

Coupon

C = (1194 − 676.84)/6.463 = €80.02

Coupon rate

c = 80.02/1000 = 8.002%

Answer

c = 8.002%
6.Bond pricing & yield

Answer: YTM = 2.494 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€1 070 = €40·(1 − (1 + y)⁻⁵)/y + €1 000/(1 + y)⁵

Solve numerically

P(2%) = €1 094.27, P(3%) = €1 045.80
YTM = 2.494%

Answer

YTM = 2.494%
7.CAPM & WACC

Answer: re = 13 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €7 000 000, E/V = 0.7143, D/V = 0.2857

Debt part of the WACC

0.2857·5%·(1 − 0.2) = 1.143%

Cost of equity

re = (10.43% − 1.143%)/0.7143 = 13%

Answer

re = 13%
8.CAPM & WACC

Answer: re = 11.15 %

Levered beta (Hamada): debt makes equity riskier. βL = βU·(1 + (1 − T)·D/E), where βU is the beta of the business without debt. To move a beta to another capital structure, unlever it first and then relever it at the new D/E.

Levered beta

βL = 0.6·(1 + 0.75·1.5) = 1.275

Cost of equity (CAPM)

re = 3.5% + 1.275·6% = 11.15%

Answer

re = 11.15%
9.Break-even analysis

Answer: Q = 8125 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Pre-tax profit needed

20 000/(1 − 0.2) = €25 000

Units needed

Q = (40 000 + 25 000)/8 = 8 125

Answer

Q = 8 125 units
10.Break-even analysis

Answer: Q = 1000 units

Break-even with a sales mix: when products sell in a fixed ratio, use the weighted average contribution margin: weight each product's p − v by its share of units. Break-even units = F/(weighted contribution margin), split again in the mix ratio.

Contribution margins

cmA = €6, cmB = €12

Weighted contribution margin

(3·6 + 2·12)/5 = €8.40

Break-even units

Q = 8 400/8.4 = 1 000
A: 600, B: 400

Answer

Q = 1 000 units

ExamProblems · examproblems.com/courses/corporate-finance