Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123…11PV = ?€2 000€2 000€2 000€2 000

An annuity pays €2 000 at the end of each year for 11 years. The interest rate is 8% per year. Find the present value PV of the annuity.

A = €2 000i = 8%n = 11
PV = €
2.Time value of moneyHard
months0123…192€50€50€50FV = ?

You save €50 at the end of every month for 16 years. The account pays 4.8% per year, compounded monthly. How much have you saved at the end? Find FV.

A = €504.8% / 12N = 192
FV = €
3.NPV & IRRMedium
years01234−45 00012 00020 00021 00013 000

An investment of €45 000 gives these cash flows at the end of years 1 to 4: €12 000, €20 000, €21 000, €13 000. The cost of capital is 6%. Find the net present value NPV.

r = 6%CF0 = −45 000CF1 = 12 000CF2 = 20 000CF3 = 21 000CF4 = 13 000
NPV = €
4.NPV & IRRHard
years0123−40 00026 00027 00018 500

A project costs €40 000 and returns €26 000, €27 000, €18 500 at the end of years 1 to 3. Find its internal rate of return IRR in percent.

CF0 = −40 000CF1 = 26 000CF2 = 27 000CF3 = 18 500
IRR = %
5.Bond pricing & yieldMedium

You buy a bond with 9 years to maturity (face value €1 000, annual coupon 7%) when its yield to maturity is 4%. One year later, just after receiving the first coupon, you sell it when the yield to maturity is 3%. Find your holding period return HPR in percent.

F = €1 000coupon = 7%n = 9y0 = 4%y1 = 3%
HPR = %
6.Bond pricing & yieldHard
half-years0123…20€851€20€20€20 + €1 000

A bond with a face value of €1 000 pays a 4% annual coupon in two half-yearly payments and matures in 10 years. It sells for €851. Find its yield to maturity YTM as an annual rate (twice the half-yearly yield), in percent.

F = €1 000coupon = 4% (2×)n = 10P = €851
YTM = %
7.CAPM & WACCMedium
WACC = ?ordinary shares€6 000 000re​ = 12%preferred shares€1 500 000rp​ = 6%debt€2 000 000rd​ = 5%T = 28%

A company is financed with ordinary shares worth €6 000 000, preferred shares worth €1 500 000 and debt worth €2 000 000. The cost of equity is 12%, the cost of preferred stock 6% and the pre-tax cost of debt 5%. The tax rate is 28%. Find the WACC.

E = €6 000 000Ps = €1 500 000D = €2 000 000re = 12%rp = 6%rd = 5%T = 28%
WACC = %
8.CAPM & WACCHard
WACC = ?equity€12 000 000re​ = 9%bonds5 000 × €1 035coupon 7%, n = 4T = 28%

A company has equity with a market value of €12 000 000 and a cost of equity of 9%. Its debt consists of 5 000 bonds (face value €1 000, annual coupon 7%, 4 years to maturity) that trade at €1 035 each. The tax rate is 28%. Find the WACC, using the yield to maturity of the bonds as the pre-tax cost of debt.

E = €12 000 000re = 9%bonds: 5 000 × €1 035coupon = 7%n = 4T = 28%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed cost3000

A company sells 3 000 units at €31 each. The variable cost is €25 per unit and fixed costs are €6 000. Find the degree of operating leverage DOL at this sales level.

Q = 3 000p = €31v = €25F = €6 000
DOL =
10.Break-even analysisHard
Q€revenuetotal costfixed cost1 600+20%%ΔΠ = ?

A company sells 1 600 units at €42 each, with a variable cost of €30 per unit and fixed costs of €12 000. By what percentage %ΔΠ does operating profit change if sales volume rises by 20%?

Q = 1 600p = €42v = €30F = €12 000%ΔQ = +20%
%ΔΠ = %

3Solutions

1.Time value of money

Answer: PV = 14278 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Annuity factor

(1 − (1 + i)−n)/i = (1 − 0.4289)/0.08 = 7.139

Present value

PV = 2 000·7.139 = €14 277.93

Answer

PV = €14 277.93
2.Time value of money

Answer: FV = 14402 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.048/12 = 0.004
N = 12·16 = 192

Future value of the deposits

FV = A·((1 + i)N − 1)/i = 50·(2.152 − 1)/0.004 = €14 401.89

Answer

FV = €14 401.89

You paid in €9 600 yourself; the rest is interest.

3.NPV & IRR

Answer: NPV = 12050 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −45 000
CF1/(1 + 0.06)1 = 12 000/1.06 = 11 320.75
CF2/(1 + 0.06)2 = 20 000/1.124 = 17 799.93
CF3/(1 + 0.06)3 = 21 000/1.191 = 17 632.00
CF4/(1 + 0.06)4 = 13 000/1.262 = 10 297.22

Add them up

NPV = €12 049.91

Answer

NPV = €12 049.91

NPV is positive, so the project earns more than the required return.

4.NPV & IRR

Answer: IRR = 38.12 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(35%) = 1 593.25
NPV(40%) = −911.08

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 35 + 5·1 593.25/(1 593.25 − (−911.08)) = 38.18%
exact: NPV(38.12%) = 0 → IRR = 38.12%

Answer

IRR = 38.12%
5.Bond pricing & yield

Answer: HPR = 10.44 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Purchase price

C = €70.00, i = 0.04, N = 9
€70.00·(1 − 0.7026)/0.04 + €1 000·0.7026 = €520.47 + €702.59 = €1 223.06

Selling price

C = €70.00, i = 0.03, N = 8
€70.00·(1 − 0.7894)/0.03 + €1 000·0.7894 = €491.38 + €789.41 = €1 280.79

Holding period return

HPR = (70 + 1 280.79 − 1 223.06)/1 223.06 = 10.44%

Answer

HPR = 10.44%
6.Bond pricing & yield

Answer: YTM = 6.003 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €20.00, N = 20

Solve numerically

i = 3.002% per half-year

YTM

YTM = 2·3.002% = 6.003%

Answer

YTM = 6.003%
7.CAPM & WACC

Answer: WACC = 9.284 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = 6 000 000 + 1 500 000 + 2 000 000 = €9 500 000
E/V = 0.6316, Ps/V = 0.1579, D/V = 0.2105

WACC

WACC = 0.6316·12% + 0.1579·6% + 0.2105·5%·(1 − 0.28) = 9.284%

Answer

WACC = 9.284%
8.CAPM & WACC

Answer: WACC = 7.588 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of debt (YTM)

1035 = 70·(1 − (1 + y)−4)/y + 1000/(1 + y)4
y = 5.99%

Market values

D = 5 000·€1 035 = €5 175 000
V = €17 175 000, E/V = 0.6987, D/V = 0.3013

WACC

WACC = 0.6987·9% + 0.3013·5.99%·(1 − 0.28) = 7.588%

Answer

WACC = 7.588%
9.Break-even analysis

Answer: DOL = 1.5

Operating leverage: fixed costs make profit react more strongly than sales. The degree of operating leverage DOL = contribution margin/operating profit tells you that a 1% change in sales changes profit by DOL %. It is very high just above break-even and falls as sales grow.

Total contribution margin

CM = 3 000·(31 − 25) = €18 000

Operating profit

Π = 18 000 − 6 000 = €12 000

DOL

DOL = 18 000/12 000 = 1.5

Answer

DOL = 1.5
10.Break-even analysis

Answer: %ΔΠ = 53.33 %

Operating leverage: fixed costs make profit react more strongly than sales. The degree of operating leverage DOL = contribution margin/operating profit tells you that a 1% change in sales changes profit by DOL %. It is very high just above break-even and falls as sales grow.

Contribution margin and profit

CM = 1 600·12 = €19 200
Π = 19 200 − 12 000 = €7 200

DOL

DOL = 19 200/7 200 = 2.667

Change in profit

%ΔΠ = 2.667·(+20%) = +53.33%

Answer

%ΔΠ = +53.33%

Check: new profit = 1 920·12 − 12 000 = €11 040.00.

ExamProblems · examproblems.com/courses/corporate-finance