Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
periods0123…1211 + EAR = ?20% / 12

A credit card charges a nominal interest rate of 20% per year, compounded monthly. Find the effective annual rate EAR in percent.

r = 20%m = 12
EAR = %
2.Time value of moneyHard
months0123…324€200€200€200FV = ?

You save €200 at the end of every month for 27 years. The account pays 4.8% per year, compounded monthly. How much have you saved at the end? Find FV.

A = €2004.8% / 12N = 324
FV = €
3.NPV & IRRMedium
years0123…9−250 00024 000+4%+4%…r = 12%, NPV = ?

A project costs €250 000 today. It generates €24 000 at the end of the first year, and the cash flow then grows by 4% per year forever. The cost of capital is 12%. Find the net present value NPV.

C0 = €250 000CF1 = €24 000g = 4%r = 12%
NPV = €
4.NPV & IRRHard
years012−25 00012 00017 000

A project costs €25 000 and returns €12 000, €17 000 at the end of years 1 to 2. Find its internal rate of return IRR in percent.

CF0 = −25 000CF1 = 12 000CF2 = 17 000
IRR = %
5.Bond pricing & yieldMedium
years0123…12P€60€60€60 + €1 000

A bond with a face value of €1 000 pays an annual coupon of 6% and matures in 12 years. Its yield to maturity changes from 5% to 4.5%. By how much ΔP does the bond price change?

F = €1 000coupon = 6%n = 12y1 = 5%y2 = 4.5%
ΔP = €
6.Bond pricing & yieldHard
years0123456€1 100€70€70 + €1 000

A bond with a face value of €1 000 and an annual coupon of 7% matures in 6 years and sells for €1 100. Find its yield to maturity YTM in percent.

F = €1 000coupon = 7%n = 6P = €1 100
YTM = %
7.CAPM & WACCMedium
WACC = ?equityEre​ = 13%debtD = 0.5·Erd​ = 3%T = 25%

A company has a debt-to-equity ratio (at market values) of 0.5. Its cost of equity is 13%, its pre-tax cost of debt is 3% and the tax rate is 25%. Find the WACC.

D/E = 0.5re = 13%rd = 3%T = 25%
WACC = %
8.CAPM & WACCHard
WACC = ?equity1 000 000 × €38.00β = 0.8rf​ = 4%, rm​ = 11%debt5 000 × €980rd​ = 6%T = 21%

A company has 1 000 000 shares at €38.00 each and 5 000 bonds trading at €980 each. The pre-tax cost of debt is 6% and the tax rate is 21%. The share’s beta is 0.8, the risk-free rate 4% and the market return 11%. Find the WACC.

β = 0.8rf = 4%rm = 11%rd = 6%T = 21%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed cost2250

A company sells 2 250 units at €14 each. The variable cost is €4 per unit and fixed costs are €15 000. Find the degree of operating leverage DOL at this sales level.

Q = 2 250p = €14v = €4F = €15 000
DOL =
10.Break-even analysisHard
Q€revenuetotal costfixed costBE

A product sells for €34 per unit, with a variable cost of €30 per unit and fixed costs of €6 000 per year. Budgeted sales are 1 950 units. Find the margin of safety MS as a percentage of budgeted sales.

F = €6 000p = €34v = €30budget = 1 950
MS = %

3Solutions

1.Time value of money

Answer: EAR = 21.94 %

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate per period

r/m = 0.2/12 = 0.01667

Compound over one year

EAR = (1 + 0.01667)12 − 1 = 1.219 − 1 = 21.94%

Answer

EAR = 21.94%

The EAR is always above the nominal rate when interest compounds more than once a year.

2.Time value of money

Answer: FV = 132261 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.048/12 = 0.004
N = 12·27 = 324

Future value of the deposits

FV = A·((1 + i)N − 1)/i = 200·(3.645 − 1)/0.004 = €132 260.67

Answer

FV = €132 260.67

You paid in €64 800 yourself; the rest is interest.

3.NPV & IRR

Answer: NPV = 50000 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Value of the cash flows

PV = 24 000/(0.12 − 0.04) = 300 000.00

NPV

NPV = 300 000.00 − 250 000 = €50 000.00

Answer

NPV = €50 000.00

NPV is positive, so the project earns more than the required return.

4.NPV & IRR

Answer: IRR = 9.884 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(5%) = 1 848.07
NPV(10%) = −41.32

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 5 + 5·1 848.07/(1 848.07 − (−41.32)) = 9.891%
exact: NPV(9.884%) = 0 → IRR = 9.884%

Answer

IRR = 9.884%
5.Bond pricing & yield

Answer: ΔP = 48.15 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Price at the old yield

C = €60.00, i = 0.05, N = 12
€60.00·(1 − 0.5568)/0.05 + €1 000·0.5568 = €531.80 + €556.84 = €1 088.63

Price at the new yield

C = €60.00, i = 0.045, N = 12
€60.00·(1 − 0.5897)/0.045 + €1 000·0.5897 = €547.11 + €589.66 = €1 136.78

Change

ΔP = 1 136.78 − 1 088.63 = €48.15

Answer

ΔP = €48.15
6.Bond pricing & yield

Answer: YTM = 5.028 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€1 100 = €70·(1 − (1 + y)⁻⁶)/y + €1 000/(1 + y)⁶

Solve numerically

P(5%) = €1 101.51, P(6%) = €1 049.17
YTM = 5.028%

Answer

YTM = 5.028%
7.CAPM & WACC

Answer: WACC = 9.417 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights from D/E

E/V = 1/(1 + 0.5) = 0.6667
D/V = 0.5/(1 + 0.5) = 0.3333

WACC

WACC = 0.6667·13% + 0.3333·3%·(1 − 0.25) = 9.417%

Answer

WACC = 9.417%
8.CAPM & WACC

Answer: WACC = 9.045 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 1 000 000·€38.00 = €38 000 000
D = 5 000·€980 = €4 900 000

Cost of equity (CAPM)

re = 4% + 0.8·7% = 9.6%

Weights

V = €42 900 000, E/V = 0.8858, D/V = 0.1142

WACC

WACC = 0.8858·9.6% + 0.1142·6%·(1 − 0.21) = 9.045%

Answer

WACC = 9.045%
9.Break-even analysis

Answer: DOL = 3

Operating leverage: fixed costs make profit react more strongly than sales. The degree of operating leverage DOL = contribution margin/operating profit tells you that a 1% change in sales changes profit by DOL %. It is very high just above break-even and falls as sales grow.

Total contribution margin

CM = 2 250·(14 − 4) = €22 500

Operating profit

Π = 22 500 − 15 000 = €7 500

DOL

DOL = 22 500/7 500 = 3

Answer

DOL = 3
10.Break-even analysis

Answer: MS = 23.08 %

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Break-even quantity

Q = F/(p − v) = 6 000/4 = 1 500

Margin of safety

MS = (1 950 − 1 500)/1 950·100 = 23.08%

Answer

MS = 23.08%

ExamProblems · examproblems.com/courses/corporate-finance