Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123…9PV = ?€6 000+1.5%+1.5%…r = 6.5%

A property is expected to earn net rent of €6 000 next year. The rent is expected to grow by 1.5% per year forever. The required return is 6.5% per year. Find the value PV of the property today.

C1 = €6 000g = 1.5%r = 6.5%
PV = €
2.Time value of moneyHard
months0123…156A?AA€25 000

You want €25 000 in 13 years. You save the same amount at the end of every month in an account paying 4.8% per year, compounded monthly. Find the monthly deposit A.

FV = €25 0004.8% / 12N = 156
A = €
3.NPV & IRRMedium
years0123…8€50 000€4 000€4 000€4 000€4 000r = 8%, EAC = ?

A machine costs €50 000 today, lasts 8 years and costs €4 000 per year to run (paid at the end of each year). The cost of capital is 8%. Find its equivalent annual cost EAC.

C0 = €50 000M = €4 000n = 8r = 8%
EAC = €
4.NPV & IRRHard
years0123…9−10 0001 5001 5001 5001 500

An investment of €10 000 returns €1 500 at the end of each year for 9 years. Find its internal rate of return IRR in percent.

C0 = €10 000CF = €1 500n = 9
IRR = %
5.Bond pricing & yieldMedium
half-years0123456€22.50€22.50€22.50 + €1 000P = ?

A bond with a face value of €1 000 pays a 4.5% annual coupon in two half-yearly payments and matures in 3 years. The yield to maturity is 9% per year. Find the price P of the bond.

F = €1 000coupon = 4.5%YTM = 9%n = 3
P = €
6.Bond pricing & yieldHard
years012345€1 159€90€90€90 + €1 090

A bond with 12 years to maturity (face value €1 000, annual coupon 9%) sells for €1 159. The issuer can call it in 5 years at a call price of €1 090. Find the yield to call YTC in percent.

F = €1 000coupon = 9%P = €1 159call price = €1 090call in 5 years
YTC = %
7.CAPM & WACCMedium
βr (%)SMLrf​ = 2%β = 1rm​ = ?β = 1.6re​ = 8.4%

A share with a beta of 1.6 has a required return of 8.4%. The risk-free rate is 2%. What expected market return rm does CAPM imply?

β = 1.6re = 8.4%rf = 2%
rm = %
8.CAPM & WACCHard
WACC = ?equity5 000 000 × €39.50β = 1.1rf​ = 1%, rm​ = 7%debt10 000 × €1 050rd​ = 4%T = 28%

A company has 5 000 000 shares at €39.50 each and 10 000 bonds trading at €1 050 each. The pre-tax cost of debt is 4% and the tax rate is 28%. The share’s beta is 1.1, the risk-free rate 1% and the market return 7%. Find the WACC.

β = 1.1rf = 1%rm = 7%rd = 4%T = 28%
WACC = %
9.Break-even analysisMedium
Q€ABQ = ?

A product can be made in two ways. Method A has fixed costs of €10 000 per year and a variable cost of €8 per unit. Method B, more automated, has fixed costs of €22 000 per year and a variable cost of €5 per unit. At what yearly volume Q do both methods cost the same?

FA = €10 000vA = €8FB = €22 000vB = €5
Q = units
10.Break-even analysisHard
Q€revenuetotal costfixed costBE

A product sells for €22 per unit, with a variable cost of €18 per unit and fixed costs of €8 000 per year. Budgeted sales are 3 600 units. Find the margin of safety MS as a percentage of budgeted sales.

F = €8 000p = €22v = €18budget = 3 600
MS = %

3Solutions

1.Time value of money

Answer: PV = 120000 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Growing perpetuity

PV = C1/(r − g) = 6 000/(0.065 − 0.015) = 6 000/0.05 = €120 000.00

Answer

PV = €120 000.00
2.Time value of money

Answer: A = 115.7 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.048/12 = 0.004
N = 12·13 = 156

Deposit

A = FV·i/((1 + i)N − 1) = 25 000·0.004/(1.864 − 1) = €115.73

Answer

A = €115.73
3.NPV & IRR

Answer: EAC = 12701 €

Equivalent annual cost: spread the present value of all costs over the life as an equal yearly amount (an annuity): EAC = PV·r/(1 − (1 + r)⁻ⁿ). It lets you compare machines with different lives.

Annuity factor

(1 − 1.08−8)/0.08 = 5.747

Annualised purchase price

50 000/5.747 = 8 700.74

EAC

EAC = 8 700.74 + 4 000 = €12 700.74

Answer

EAC = €12 700.74
4.NPV & IRR

Answer: IRR = 6.463 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Required annuity factor

(1 − (1 + i)−9)/i = 10 000/1 500 = 6.667

Solve for the rate

The annuity factor falls as the rate rises; bracket the rate and narrow down.

i = 6%: 6.802
i = 7%: 6.515
IRR = 6.463%

Answer

IRR = 6.463%
5.Bond pricing & yield

Answer: P = 883.9 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €22.50, i = 0.045, N = 6

Present value of the coupons

€22.50·(1 − 0.7679)/0.045 = €116.05

Present value of the face value

€1 000·0.7679 = €767.90

Price

P = €883.95

Answer

P = €883.95

The yield is above the coupon rate, so the bond sells at a discount.

6.Bond pricing & yield

Answer: YTC = 6.724 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

1159 = 90·(1 − (1 + y)−5)/y + 1090/(1 + y)5

Solve numerically

y = 6%: €1 193.62
y = 7%: €1 146.17
YTC = 6.724%

Answer

YTC = 6.724%

The yield to maturity is 6.998%. Investors in a premium bond expect it to be called, so the lower yield to call is the more realistic one.

7.CAPM & WACC

Answer: rm = 6 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market risk premium

rm − rf = (8.4% − 2%)/1.6 = 4%

Market return

rm = 2% + 4% = 6%

Answer

rm = 6%
8.CAPM & WACC

Answer: WACC = 7.362 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 5 000 000·€39.50 = €197 500 000
D = 10 000·€1 050 = €10 500 000

Cost of equity (CAPM)

re = 1% + 1.1·6% = 7.6%

Weights

V = €208 000 000, E/V = 0.9495, D/V = 0.05048

WACC

WACC = 0.9495·7.6% + 0.05048·4%·(1 − 0.28) = 7.362%

Answer

WACC = 7.362%
9.Break-even analysis

Answer: Q = 4000 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Equal total costs

10 000 + 8Q = 22 000 + 5Q

Solve for Q

Q = (22 000 − 10 000)/(8 − 5) = 4 000

Answer

Q = 4 000 units

Below this volume method A is cheaper; above it the automated method B is cheaper.

10.Break-even analysis

Answer: MS = 44.44 %

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Break-even quantity

Q = F/(p − v) = 8 000/4 = 2 000

Margin of safety

MS = (3 600 − 2 000)/3 600·100 = 44.44%

Answer

MS = 44.44%

ExamProblems · examproblems.com/courses/corporate-finance