Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123…10PV = ?€15 000

You need €15 000 in 10 years. An account pays 5% per year, compounded monthly. How much must you deposit today? Find the present value PV.

FV = €15 0005% / 12n = 10
PV = €
2.Time value of moneyHard
months0123…144€300€300€300FV = ?

You save €300 at the end of every month for 12 years. The account pays 4.8% per year, compounded monthly. How much have you saved at the end? Find FV.

A = €3004.8% / 12N = 144
FV = €
3.NPV & IRRMedium
years0123456−30 00010 00010 00010 00010 00010 00010 000

A project costs €30 000 today and returns €10 000 at the end of each year for 6 years. The cost of capital is 8%. Assume cash flows arrive evenly through each year. Find the discounted payback period DPB in years.

r = 8%CF0 = −30 000CF1 = 10 000CF2 = 10 000CF3 = 10 000CF4 = 10 000CF5 = 10 000CF6 = 10 000
DPB = years
4.NPV & IRRHard
years012−40 00016 00026 500

A project costs €40 000 and returns €16 000, €26 500 at the end of years 1 to 2. Find its internal rate of return IRR in percent.

CF0 = −40 000CF1 = 16 000CF2 = 26 500
IRR = %
5.Bond pricing & yieldMedium
years0123456€1 075C = ?C = ?C = ? + €1 000

A bond with a face value of €1 000 matures in 6 years and pays annual coupons. It sells for €1 075 when the yield to maturity is 5.5%. Find the coupon rate c in percent.

F = €1 000n = 6P = €1 075YTM = 5.5%
c = %
6.Bond pricing & yieldHard
years0123€1 202€80€80€80 + €1 080

A bond with 11 years to maturity (face value €1 000, annual coupon 8%) sells for €1 202. The issuer can call it in 3 years at a call price of €1 080. Find the yield to call YTC in percent.

F = €1 000coupon = 8%P = €1 202call price = €1 080call in 3 years
YTC = %
7.CAPM & WACCMedium
WACC = ?equity€10 000 000re​ = 9%debt€5 000 000rd​ = 4.5%T = 28%

A company has equity worth €10 000 000 and debt worth €5 000 000. Its cost of equity is 9%, its pre-tax cost of debt is 4.5% and the tax rate is 28%. Find the WACC.

E = €10 000 000D = €5 000 000re = 9%rd = 4.5%T = 28%
WACC = %
8.CAPM & WACCHard
rf​ = 3%, rm​ − rf​ = 4.5%D/E = 0.4equityβL​ = 0.9debtD/E = 1.25equityre​ = ?debtT = 28%

A company's shares have a beta of 0.9 at its current debt-to-equity ratio of 0.4. It plans to raise its debt-to-equity ratio to 1.25. The tax rate is 28%, the risk-free rate 3% and the market risk premium 4.5%. Find the cost of equity re after the change.

βL = 0.9D/E1 = 0.4D/E2 = 1.25T = 28%rf = 3%rm − rf = 4.5%
re = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €45 per unit with a variable cost of €25 per unit. Fixed costs are €16 000 per month. How many units Q must be sold per month to make a profit of €5 000?

F = €16 000p = €45v = €25profit = €5 000
Q = units
10.Break-even analysisHard
Q€revenuev = €45v = €50fixed cost3 750Q = ?

A company sells 3 750 units per month at €65 each, with a variable cost of €45 per unit and fixed costs of €50 000 per month. The variable cost rises by €5 per unit and the price stays the same. How many units Q must now be sold per month to keep the same profit?

Q = 3 750p = €65v = €45 → €50F = €50 000
Q = units

3Solutions

1.Time value of money

Answer: PV = 9107 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = 0.05/12 = 0.004167
N = 12·10 = 120

Present value

PV = FV/(1 + i)N = 15 000/1.647 = €9 107.42

Answer

PV = €9 107.42
2.Time value of money

Answer: FV = 58265 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.048/12 = 0.004
N = 12·12 = 144

Future value of the deposits

FV = A·((1 + i)N − 1)/i = 300·(1.777 − 1)/0.004 = €58 264.94

Answer

FV = €58 264.94

You paid in €43 200 yourself; the rest is interest.

3.NPV & IRR

Answer: DPB = 3.575 years

Payback period: the time until the cumulative cash flows repay the initial investment. Cash is assumed to come in evenly during each year, so the last part is a fraction of a year. The simple payback ignores the time value of money; the discounted payback period uses the discounted cash flows instead.

Discounted and cumulative cash flows

year 1: 10 000/1.08 = 9 259.26 → Σ = 9 259.26
year 2: 10 000/1.166 = 8 573.39 → Σ = 17 832.65
year 3: 10 000/1.26 = 7 938.32 → Σ = 25 770.97
year 4: 10 000/1.36 = 7 350.30 → Σ = 33 121.27

Fraction of the last year

DPB = 3 + 4 229.03/7 350.30 = 3.575

Answer

DPB = 3.575 years

The discounted payback is always longer than the simple payback (3 years).

4.NPV & IRR

Answer: IRR = 3.815 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(0%) = 2 500.00
NPV(5%) = −725.62

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 0 + 5·2 500.00/(2 500.00 − (−725.62)) = 3.875%
exact: NPV(3.815%) = 0 → IRR = 3.815%

Answer

IRR = 3.815%
5.Bond pricing & yield

Answer: c = 7.001 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Present value of the face value

1000·(1 + 0.055)−6 = €725.25

Coupon

C = (1075 − 725.25)/4.996 = €70.01

Coupon rate

c = 70.01/1000 = 7.001%

Answer

c = 7.001%
6.Bond pricing & yield

Answer: YTC = 3.384 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

1202 = 80·(1 − (1 + y)−3)/y + 1080/(1 + y)3

Solve numerically

y = 3%: €1 214.64
y = 4%: €1 182.12
YTC = 3.384%

Answer

YTC = 3.384%

The yield to maturity is 5.503%. Investors in a premium bond expect it to be called, so the lower yield to call is the more realistic one.

7.CAPM & WACC

Answer: WACC = 7.08 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €15 000 000, E/V = 0.6667, D/V = 0.3333

WACC

WACC = 0.6667·9% + 0.3333·4.5%·(1 − 0.28) = 7.08%

Answer

WACC = 7.08%
8.CAPM & WACC

Answer: re = 8.974 %

Levered beta (Hamada): debt makes equity riskier. βL = βU·(1 + (1 − T)·D/E), where βU is the beta of the business without debt. To move a beta to another capital structure, unlever it first and then relever it at the new D/E.

Unlever the beta

βU = 0.9/(1 + 0.72·0.4) = 0.6988

Relever at the new D/E

βL = 0.6988·(1 + 0.72·1.25) = 1.328

Cost of equity (CAPM)

re = 3% + 1.328·4.5% = 8.974%

Answer

re = 8.974%
9.Break-even analysis

Answer: Q = 1050 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Contribution margin per unit

p − v = 45 − 25 = €20

Units for the target profit

Q = (F + profit)/(p − v) = (16 000 + 5 000)/20 = 1 050

Answer

Q = 1 050 units
10.Break-even analysis

Answer: Q = 5000 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Current profit

Π = 3 750·(65 − 45) − 50 000 = €25 000

New contribution margin per unit

65 − 50 = €15

Units for the same profit

Q = (50 000 + 25 000)/15 = 5 000

Answer

Q = 5 000 units

ExamProblems · examproblems.com/courses/corporate-finance