Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123…11€10 000FV = ?

You invest €10 000 at 2% per year with continuous compounding. Find the value FV after 11 years.

PV = €10 000r = 2%t = 11
FV = €
2.Time value of moneyHard
months0123…N = ?€5 000€175€175€175€1757.2% / 12

You borrow €5 000 at 7.2% per year, compounded monthly, and repay €175 at the end of every month. How many months does it take until the loan is repaid (the last payment may be smaller)? Give the number of payments N.

P = €5 000A = €1757.2% / 12
N = payments
3.NPV & IRRMedium
years01234−45 00014 00021 00019 00019 000

An investment of €45 000 gives these cash flows at the end of years 1 to 4: €14 000, €21 000, €19 000, €19 000. The cost of capital is 5%. Find the net present value NPV.

r = 5%CF0 = −45 000CF1 = 14 000CF2 = 21 000CF3 = 19 000CF4 = 19 000
NPV = €
4.NPV & IRRHard
years0123−40 00021 00023 00023 500

A project costs €40 000 and returns €21 000, €23 000, €23 500 at the end of years 1 to 3. Cash flows can be reinvested at the cost of capital of 10%. Find the modified internal rate of return MIRR in percent.

r = 10%CF0 = −40 000CF1 = 21 000CF2 = 23 000CF3 = 23 500
MIRR = %
5.Bond pricing & yieldMedium
years0123…12P€80€80€80 + €1 000

A bond with a face value of €1 000 pays an annual coupon of 8% and matures in 12 years. Its yield to maturity changes from 9% to 10.5%. By how much ΔP does the bond price change?

F = €1 000coupon = 8%n = 12y1 = 9%y2 = 10.5%
ΔP = €
6.Bond pricing & yieldHard
years012345P€45€45€45 + €1 000

A bond with a face value of €1 000 pays an annual coupon of 4.5% and matures in 5 years. The yield to maturity is 3%. Find the Macaulay duration D in years.

F = €1 000coupon = 4.5%n = 5YTM = 3%
D = years
7.CAPM & WACCMedium
WACC = 10.08%equity€8 000 000re​ = ?debt€4 000 000rd​ = 3%T = 25%

A company has equity worth €8 000 000 and debt worth €4 000 000. Its WACC is 10.08%, its pre-tax cost of debt is 3% and the tax rate is 25%. Find the cost of equity re.

E = €8 000 000D = €4 000 000WACC = 10.08%rd = 3%T = 25%
re = %
8.CAPM & WACCHard
WACC = ?equity4 000 000 × €50.00β = 1.2rf​ = 2.5%, rm​ = 7%debt40 000 × €1 020rd​ = 4.5%T = 25.8%

A company has 4 000 000 shares at €50.00 each and 40 000 bonds trading at €1 020 each. The pre-tax cost of debt is 4.5% and the tax rate is 25.8%. The share’s beta is 1.2, the risk-free rate 2.5% and the market return 7%. Find the WACC.

β = 1.2rf = 2.5%rm = 7%rd = 4.5%T = 25.8%
WACC = %
9.Break-even analysisMedium
Q€ABQ = ?

A product can be made in two ways. Method A has fixed costs of €20 000 per year and a variable cost of €15 per unit. Method B, more automated, has fixed costs of €32 000 per year and a variable cost of €12 per unit. At what yearly volume Q do both methods cost the same?

FA = €20 000vA = €15FB = €32 000vB = €12
Q = units
10.Break-even analysisHard
Q€revenuev = €25v = €26fixed cost2 000Q = ?

A company sells 2 000 units per month at €31 each, with a variable cost of €25 per unit and fixed costs of €6 000 per month. The variable cost rises by €1 per unit and the price stays the same. How many units Q must now be sold per month to keep the same profit?

Q = 2 000p = €31v = €25 → €26F = €6 000
Q = units

3Solutions

1.Time value of money

Answer: FV = 12461 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Exponent

r·t = 0.02·11 = 0.22
e0.22 = 1.246

Future value

FV = 10 000·1.246 = €12 460.77

Answer

FV = €12 460.77
2.Time value of money

Answer: N = 32 payments

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rearrange the annuity formula

i = 0.006
(1 + i)−N = 1 − 5 000·0.006/175 = 0.8286

Solve with logarithms

N = −ln(0.8286)/ln(1.006) = 31.44

Round up to whole payments

31 full payments leave a small balance, which the last, smaller payment clears.

N = 32

Answer

N = 32 payments
3.NPV & IRR

Answer: NPV = 19425 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −45 000
CF1/(1 + 0.05)1 = 14 000/1.05 = 13 333.33
CF2/(1 + 0.05)2 = 21 000/1.103 = 19 047.62
CF3/(1 + 0.05)3 = 19 000/1.158 = 16 412.91
CF4/(1 + 0.05)4 = 19 000/1.216 = 15 631.35

Add them up

NPV = €19 425.21

Answer

NPV = €19 425.21

NPV is positive, so the project earns more than the required return.

4.NPV & IRR

Answer: MIRR = 22.88 %

Modified IRR: compound every inflow forward to the end of the project at the reinvestment rate (usually the cost of capital) to get the terminal value TV. MIRR is the rate that turns the initial investment into TV: MIRR = (TV/C₀)^(1/n) − 1.

Terminal value of the inflows

21 000·1.12 = 25 410.00
23 000·1.11 = 25 300.00
23 500·1.10 = 23 500.00
TV = 74 210.00

MIRR

MIRR = (74 210.00/40 000)1/3 − 1 = 22.88%

Answer

MIRR = 22.88%
5.Bond pricing & yield

Answer: ΔP = −94.64 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Price at the old yield

C = €80.00, i = 0.09, N = 12
€80.00·(1 − 0.3555)/0.09 + €1 000·0.3555 = €572.86 + €355.53 = €928.39

Price at the new yield

C = €80.00, i = 0.105, N = 12
€80.00·(1 − 0.3018)/0.105 + €1 000·0.3018 = €532.00 + €301.75 = €833.75

Change

ΔP = 833.75 − 928.39 = −€94.64

Answer

ΔP = −€94.64
6.Bond pricing & yield

Answer: D = 4.603 years

Duration: the Macaulay duration is the weighted average time at which a bond pays its cash flows, with the present values of the cash flows as weights: D = Σ t·PVₜ/P. The modified duration D/(1 + y) estimates the percentage price change for a small change in yield: %ΔP ≈ −Dmod·Δy.

Present value of each cash flow

t = 1: 45/1.03 = 43.69, t·PV = 43.69
t = 2: 45/1.061 = 42.42, t·PV = 84.83
t = 3: 45/1.093 = 41.18, t·PV = 123.54
t = 4: 45/1.126 = 39.98, t·PV = 159.93
t = 5: 1045/1.159 = 901.43, t·PV = 4 507.13

Duration

P = 1 068.70
D = 4 919.13/1 068.70 = 4.603

Answer

D = 4.603 years
7.CAPM & WACC

Answer: re = 14 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €12 000 000, E/V = 0.6667, D/V = 0.3333

Debt part of the WACC

0.3333·3%·(1 − 0.25) = 0.75%

Cost of equity

re = (10.08% − 0.75%)/0.6667 = 14%

Answer

re = 14%
8.CAPM & WACC

Answer: WACC = 7.127 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 4 000 000·€50.00 = €200 000 000
D = 40 000·€1 020 = €40 800 000

Cost of equity (CAPM)

re = 2.5% + 1.2·4.5% = 7.9%

Weights

V = €240 800 000, E/V = 0.8306, D/V = 0.1694

WACC

WACC = 0.8306·7.9% + 0.1694·4.5%·(1 − 0.258) = 7.127%

Answer

WACC = 7.127%
9.Break-even analysis

Answer: Q = 4000 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Equal total costs

20 000 + 15Q = 32 000 + 12Q

Solve for Q

Q = (32 000 − 20 000)/(15 − 12) = 4 000

Answer

Q = 4 000 units

Below this volume method A is cheaper; above it the automated method B is cheaper.

10.Break-even analysis

Answer: Q = 2400 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Current profit

Π = 2 000·(31 − 25) − 6 000 = €6 000

New contribution margin per unit

31 − 26 = €5

Units for the same profit

Q = (6 000 + 6 000)/5 = 2 400

Answer

Q = 2 400 units

ExamProblems · examproblems.com/courses/corporate-finance