Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123…9PV = ?€12 000+2%+2%…r = 4%

A property is expected to earn net rent of €12 000 next year. The rent is expected to grow by 2% per year forever. The required return is 4% per year. Find the value PV of the property today.

C1 = €12 000g = 2%r = 4%
PV = €
2.Time value of moneyHard
months0123…180€150 000AAAA5.4% / 12, I = ?

A loan of €150 000 is repaid with equal monthly payments over 15 years at 5.4% per year, compounded monthly. How much interest I is paid in total over the life of the loan?

P = €150 0005.4% / 12N = 180
I = €
3.NPV & IRRMedium
years0123456−40 00012 00012 00012 00012 00012 00012 000

A project costs €40 000 today and returns €12 000 at the end of each year for 6 years. The cost of capital is 6%. Assume cash flows arrive evenly through each year. Find the discounted payback period DPB in years.

r = 6%CF0 = −40 000CF1 = 12 000CF2 = 12 000CF3 = 12 000CF4 = 12 000CF5 = 12 000CF6 = 12 000
DPB = years
4.NPV & IRRHard
years0123…10−150 00015 000+3%+3%+3%r = 12%, NPV = ?

A project costs €150 000 today. Its cash flow is €15 000 at the end of year 1 and grows by 3% per year until the last cash flow at the end of year 10. The cost of capital is 12%. Find the net present value NPV.

C0 = €150 000CF1 = €15 000g = 3%n = 10r = 12%
NPV = €
5.Bond pricing & yieldMedium
years01234P€30€30€30 + €1 000

A bond with a face value of €1 000 pays an annual coupon of 3% and matures in 4 years. Its yield to maturity changes from 5.5% to 5%. By how much ΔP does the bond price change?

F = €1 000coupon = 3%n = 4y1 = 5.5%y2 = 5%
ΔP = €
6.Bond pricing & yieldHard
years0123456€1 185€50€50€50 + €1 050

A bond with 11 years to maturity (face value €1 000, annual coupon 5%) sells for €1 185. The issuer can call it in 6 years at a call price of €1 050. Find the yield to call YTC in percent.

F = €1 000coupon = 5%P = €1 185call price = €1 050call in 6 years
YTC = %
7.CAPM & WACCMedium
βr (%)SMLrf​ = 3%β = 1rm​ = ?β = 0.9re​ = 8.85%

A share with a beta of 0.9 has a required return of 8.85%. The risk-free rate is 3%. What expected market return rm does CAPM imply?

β = 0.9re = 8.85%rf = 3%
rm = %
8.CAPM & WACCHard
WACC = ?equity2 000 000 × €53.00β = 1.2rf​ = 3.5%, rm​ = 7.5%debt5 000 × €1 020rd​ = 6%T = 25%

A company has 2 000 000 shares at €53.00 each and 5 000 bonds trading at €1 020 each. The pre-tax cost of debt is 6% and the tax rate is 25%. The share’s beta is 1.2, the risk-free rate 3.5% and the market return 7.5%. Find the WACC.

β = 1.2rf = 3.5%rm = 7.5%rd = 6%T = 25%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €32 per unit with a variable cost of €20 per unit. Fixed costs are €48 000 per month. How many units Q must be sold per month to make a profit of €6 000?

F = €48 000p = €32v = €20profit = €6 000
Q = units
10.Break-even analysisHard
F = €17 000, Q = ?sales mix3 × Ap = €18v = €122 × Bp = €23v = €15

A company sells two products. Product A sells for €18 with a variable cost of €12; product B sells for €23 with a variable cost of €15. They sell in a fixed mix of 3 units of A for every 2 of B. Fixed costs are €17 000 per month. Find the total number of units Q (A and B together) needed to break even.

pA = €18, vA = €12pB = €23, vB = €15A : B = 3 : 2F = €17 000
Q = units

3Solutions

1.Time value of money

Answer: PV = 600000 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Growing perpetuity

PV = C1/(r − g) = 12 000/(0.04 − 0.02) = 12 000/0.02 = €600 000.00

Answer

PV = €600 000.00
2.Time value of money

Answer: I = 69182 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly payment

i = 0.0045, N = 180
A = 150 000·0.0045/(1 − (1 + 0.0045)−180) = €1 217.68

Total interest

I = N·A − P = 180·1218 − 150 000 = €69 182.38

Answer

I = €69 182.38
3.NPV & IRR

Answer: DPB = 3.834 years

Payback period: the time until the cumulative cash flows repay the initial investment. Cash is assumed to come in evenly during each year, so the last part is a fraction of a year. The simple payback ignores the time value of money; the discounted payback period uses the discounted cash flows instead.

Discounted and cumulative cash flows

year 1: 12 000/1.06 = 11 320.75 → Σ = 11 320.75
year 2: 12 000/1.124 = 10 679.96 → Σ = 22 000.71
year 3: 12 000/1.191 = 10 075.43 → Σ = 32 076.14
year 4: 12 000/1.262 = 9 505.12 → Σ = 41 581.27

Fraction of the last year

DPB = 3 + 7 923.86/9 505.12 = 3.834

Answer

DPB = 3.834 years

The discounted payback is always longer than the simple payback (3.333 years).

4.NPV & IRR

Answer: NPV = −55451 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the growing annuity

((1.03)/(1.12))10 = 0.4327
PV = 15 000/(0.12 − 0.03)·(1 − 0.4327) = 94 549.15

NPV

NPV = 94 549.15 − 150 000 = −€55 450.85

Answer

NPV = −€55 450.85

NPV is negative, so the project earns less than the required return.

5.Bond pricing & yield

Answer: ΔP = 16.71 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Price at the old yield

C = €30.00, i = 0.055, N = 4
€30.00·(1 − 0.8072)/0.055 + €1 000·0.8072 = €105.15 + €807.22 = €912.37

Price at the new yield

C = €30.00, i = 0.05, N = 4
€30.00·(1 − 0.8227)/0.05 + €1 000·0.8227 = €106.38 + €822.70 = €929.08

Change

ΔP = 929.08 − 912.37 = €16.71

Answer

ΔP = €16.71
6.Bond pricing & yield

Answer: YTC = 2.433 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

1185 = 50·(1 − (1 + y)−6)/y + 1050/(1 + y)6

Solve numerically

y = 2%: €1 212.44
y = 3%: €1 150.22
YTC = 2.433%

Answer

YTC = 2.433%

The yield to maturity is 3.001%. Investors in a premium bond expect it to be called, so the lower yield to call is the more realistic one.

7.CAPM & WACC

Answer: rm = 9.5 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market risk premium

rm − rf = (8.85% − 3%)/0.9 = 6.5%

Market return

rm = 3% + 6.5% = 9.5%

Answer

rm = 9.5%
8.CAPM & WACC

Answer: WACC = 8.126 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 2 000 000·€53.00 = €106 000 000
D = 5 000·€1 020 = €5 100 000

Cost of equity (CAPM)

re = 3.5% + 1.2·4% = 8.3%

Weights

V = €111 100 000, E/V = 0.9541, D/V = 0.0459

WACC

WACC = 0.9541·8.3% + 0.0459·6%·(1 − 0.25) = 8.126%

Answer

WACC = 8.126%
9.Break-even analysis

Answer: Q = 4500 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Contribution margin per unit

p − v = 32 − 20 = €12

Units for the target profit

Q = (F + profit)/(p − v) = (48 000 + 6 000)/12 = 4 500

Answer

Q = 4 500 units
10.Break-even analysis

Answer: Q = 2500 units

Break-even with a sales mix: when products sell in a fixed ratio, use the weighted average contribution margin: weight each product's p − v by its share of units. Break-even units = F/(weighted contribution margin), split again in the mix ratio.

Contribution margins

cmA = €6, cmB = €8

Weighted contribution margin

(3·6 + 2·8)/5 = €6.80

Break-even units

Q = 17 000/6.8 = 2 500
A: 1 500, B: 1 000

Answer

Q = 2 500 units

ExamProblems · examproblems.com/courses/corporate-finance