Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
periods0123411 + EAR = ?20% / 4

A credit card charges a nominal interest rate of 20% per year, compounded quarterly. Find the effective annual rate EAR in percent.

r = 20%m = 4
EAR = %
2.Time value of moneyHard
months0123…108A?AA€10 000

You want €10 000 in 9 years. You save the same amount at the end of every month in an account paying 4.8% per year, compounded monthly. Find the monthly deposit A.

FV = €10 0004.8% / 12N = 108
A = €
3.NPV & IRRMedium
years0123−30 00010 00012 00010 000

An investment of €30 000 gives these cash flows at the end of years 1 to 3: €10 000, €12 000, €10 000. The cost of capital is 10%. Find the net present value NPV.

r = 10%CF0 = −30 000CF1 = 10 000CF2 = 12 000CF3 = 10 000
NPV = €
4.NPV & IRRHard
years0123−10 0005 5006 5007 000

A project costs €10 000 and returns €5 500, €6 500, €7 000 at the end of years 1 to 3. Find its internal rate of return IRR in percent.

CF0 = −10 000CF1 = 5 500CF2 = 6 500CF3 = 7 000
IRR = %
5.Bond pricing & yieldMedium

You buy a bond with 3 years to maturity (face value €1 000, annual coupon 6%) when its yield to maturity is 9%. One year later, just after receiving the first coupon, you sell it when the yield to maturity is 10%. Find your holding period return HPR in percent.

F = €1 000coupon = 6%n = 3y0 = 9%y1 = 10%
HPR = %
6.Bond pricing & yieldHard
years0123456€1 161€80€80€80 + €1 080

A bond with 19 years to maturity (face value €1 000, annual coupon 8%) sells for €1 161. The issuer can call it in 6 years at a call price of €1 080. Find the yield to call YTC in percent.

F = €1 000coupon = 8%P = €1 161call price = €1 080call in 6 years
YTC = %
7.CAPM & WACCMedium
WACC = ?equity€3 000 000re​ = 14%debt€2 000 000rd​ = 4.5%T = 30%

A company has equity worth €3 000 000 and debt worth €2 000 000. Its cost of equity is 14%, its pre-tax cost of debt is 4.5% and the tax rate is 30%. Find the WACC.

E = €3 000 000D = €2 000 000re = 14%rd = 4.5%T = 30%
WACC = %
8.CAPM & WACCHard
WACC = ?equity€5 000 000re​ = 13%bonds5 000 × €977coupon 7%, n = 6T = 21%

A company has equity with a market value of €5 000 000 and a cost of equity of 13%. Its debt consists of 5 000 bonds (face value €1 000, annual coupon 7%, 6 years to maturity) that trade at €977 each. The tax rate is 21%. Find the WACC, using the yield to maturity of the bonds as the pre-tax cost of debt.

E = €5 000 000re = 13%bonds: 5 000 × €977coupon = 7%n = 6T = 21%
WACC = %
9.Break-even analysisMedium
Q€ABQ = ?

A product can be made in two ways. Method A has fixed costs of €20 000 per year and a variable cost of €10 per unit. Method B, more automated, has fixed costs of €23 000 per year and a variable cost of €7 per unit. At what yearly volume Q do both methods cost the same?

FA = €20 000vA = €10FB = €23 000vB = €7
Q = units
10.Break-even analysisHard
Q€revenuetotal costfixed costBE

A product sells for €32 per unit, with a variable cost of €30 per unit and fixed costs of €10 000 per year. Budgeted sales are 8 000 units. Find the margin of safety MS as a percentage of budgeted sales.

F = €10 000p = €32v = €30budget = 8 000
MS = %

3Solutions

1.Time value of money

Answer: EAR = 21.55 %

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate per period

r/m = 0.2/4 = 0.05

Compound over one year

EAR = (1 + 0.05)4 − 1 = 1.216 − 1 = 21.55%

Answer

EAR = 21.55%

The EAR is always above the nominal rate when interest compounds more than once a year.

2.Time value of money

Answer: A = 74.21 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.048/12 = 0.004
N = 12·9 = 108

Deposit

A = FV·i/((1 + i)N − 1) = 10 000·0.004/(1.539 − 1) = €74.21

Answer

A = €74.21
3.NPV & IRR

Answer: NPV = −3479 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −30 000
CF1/(1 + 0.1)1 = 10 000/1.1 = 9 090.91
CF2/(1 + 0.1)2 = 12 000/1.21 = 9 917.36
CF3/(1 + 0.1)3 = 10 000/1.331 = 7 513.15

Add them up

NPV = €−3 478.59

Answer

NPV = €−3 478.59

NPV is negative, so the project earns less than the required return.

4.NPV & IRR

Answer: IRR = 38.46 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(35%) = 485.70
NPV(40%) = −204.08

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 35 + 5·485.70/(485.70 − (−204.08)) = 38.52%
exact: NPV(38.46%) = 0 → IRR = 38.46%

Answer

IRR = 38.46%
5.Bond pricing & yield

Answer: HPR = 7.198 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Purchase price

C = €60.00, i = 0.09, N = 3
€60.00·(1 − 0.7722)/0.09 + €1 000·0.7722 = €151.88 + €772.18 = €924.06

Selling price

C = €60.00, i = 0.1, N = 2
€60.00·(1 − 0.8264)/0.1 + €1 000·0.8264 = €104.13 + €826.45 = €930.58

Holding period return

HPR = (60 + 930.58 − 924.06)/924.06 = 7.198%

Answer

HPR = 7.198%
6.Bond pricing & yield

Answer: YTC = 5.888 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

1161 = 80·(1 − (1 + y)−6)/y + 1080/(1 + y)6

Solve numerically

y = 5%: €1 211.97
y = 6%: €1 154.74
YTC = 5.888%

Answer

YTC = 5.888%

The yield to maturity is 6.5%. Investors in a premium bond expect it to be called, so the lower yield to call is the more realistic one.

7.CAPM & WACC

Answer: WACC = 9.66 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €5 000 000, E/V = 0.6, D/V = 0.4

WACC

WACC = 0.6·14% + 0.4·4.5%·(1 − 0.3) = 9.66%

Answer

WACC = 9.66%
8.CAPM & WACC

Answer: WACC = 9.5 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of debt (YTM)

977 = 70·(1 − (1 + y)−6)/y + 1000/(1 + y)6
y = 7.49%

Market values

D = 5 000·€977 = €4 885 000
V = €9 885 000, E/V = 0.5058, D/V = 0.4942

WACC

WACC = 0.5058·13% + 0.4942·7.49%·(1 − 0.21) = 9.5%

Answer

WACC = 9.5%
9.Break-even analysis

Answer: Q = 1000 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Equal total costs

20 000 + 10Q = 23 000 + 7Q

Solve for Q

Q = (23 000 − 20 000)/(10 − 7) = 1 000

Answer

Q = 1 000 units

Below this volume method A is cheaper; above it the automated method B is cheaper.

10.Break-even analysis

Answer: MS = 37.5 %

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Break-even quantity

Q = F/(p − v) = 10 000/2 = 5 000

Margin of safety

MS = (8 000 − 5 000)/8 000·100 = 37.5%

Answer

MS = 37.5%

ExamProblems · examproblems.com/courses/corporate-finance