Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123456€1 000FV = ?

You invest €1 000 at 6% per year with continuous compounding. Find the value FV after 6 years.

PV = €1 000r = 6%t = 6
FV = €
2.Time value of moneyHard
months0123…156A?AA€75 000

You want €75 000 in 13 years. You save the same amount at the end of every month in an account paying 3.6% per year, compounded monthly. Find the monthly deposit A.

FV = €75 0003.6% / 12N = 156
A = €
3.NPV & IRRMedium
years01234−75 00034 00017 00016 00028 000

An investment of €75 000 gives these cash flows at the end of years 1 to 4: €34 000, €17 000, €16 000, €28 000. The cost of capital is 5%. Find the net present value NPV.

r = 5%CF0 = −75 000CF1 = 34 000CF2 = 17 000CF3 = 16 000CF4 = 28 000
NPV = €
4.NPV & IRRHard
years0123456−50 0007 500+5%+5%+5%+5%+5%r = 10%, NPV = ?

A project costs €50 000 today. Its cash flow is €7 500 at the end of year 1 and grows by 5% per year until the last cash flow at the end of year 6. The cost of capital is 10%. Find the net present value NPV.

C0 = €50 000CF1 = €7 500g = 5%n = 6r = 10%
NPV = €
5.Bond pricing & yieldMedium

You buy a bond with 6 years to maturity (face value €1 000, annual coupon 6%) when its yield to maturity is 5%. One year later, just after receiving the first coupon, you sell it when the yield to maturity is 6%. Find your holding period return HPR in percent.

F = €1 000coupon = 6%n = 6y0 = 5%y1 = 6%
HPR = %
6.Bond pricing & yieldHard
years012345€920€70€70 + €1 000

A bond with a face value of €1 000 and an annual coupon of 7% matures in 5 years and sells for €920. Find its yield to maturity YTM in percent.

F = €1 000coupon = 7%n = 5P = €920
YTM = %
7.CAPM & WACCMedium
WACC = ?ordinary shares€6 000 000re​ = 14%preferred shares€500 000rp​ = 7.5%debt€5 000 000rd​ = 5%T = 28%

A company is financed with ordinary shares worth €6 000 000, preferred shares worth €500 000 and debt worth €5 000 000. The cost of equity is 14%, the cost of preferred stock 7.5% and the pre-tax cost of debt 5%. The tax rate is 28%. Find the WACC.

E = €6 000 000Ps = €500 000D = €5 000 000re = 14%rp = 7.5%rd = 5%T = 28%
WACC = %
8.CAPM & WACCHard
rf​ = 1%, rm​ − rf​ = 4.5%no debtequityβU​ = 1.1D/E = 0.6equityre​ = ?debtT = 21%

A company's business has an unlevered (asset) beta of 1.1. It plans a debt-to-equity ratio of 0.6. The tax rate is 21%, the risk-free rate is 1% and the market risk premium is 4.5%. Find the cost of equity re at the new capital structure.

βU = 1.1D/E = 0.6T = 21%rf = 1%rm − rf = 4.5%
re = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €24 with a variable cost of €4 per unit. Fixed costs are €10 000 per month and profit is taxed at 20%. How many units Q must be sold per month to earn €4 000 after tax?

p = €24v = €4F = €10 000T = 20%after-tax profit = €4 000
Q = units
10.Break-even analysisHard
Q€revenuetotal costfixed costBE

A product sells for €10 per unit, with a variable cost of €8 per unit and fixed costs of €5 000 per year. Budgeted sales are 4 000 units. Find the margin of safety MS as a percentage of budgeted sales.

F = €5 000p = €10v = €8budget = 4 000
MS = %

3Solutions

1.Time value of money

Answer: FV = 1433 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Exponent

r·t = 0.06·6 = 0.36
e0.36 = 1.433

Future value

FV = 1 000·1.433 = €1 433.33

Answer

FV = €1 433.33
2.Time value of money

Answer: A = 377.7 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.036000000000000004/12 = 0.003
N = 12·13 = 156

Deposit

A = FV·i/((1 + i)N − 1) = 75 000·0.003/(1.596 − 1) = €377.72

Answer

A = €377.72
3.NPV & IRR

Answer: NPV = 9658 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −75 000
CF1/(1 + 0.05)1 = 34 000/1.05 = 32 380.95
CF2/(1 + 0.05)2 = 17 000/1.103 = 15 419.50
CF3/(1 + 0.05)3 = 16 000/1.158 = 13 821.40
CF4/(1 + 0.05)4 = 28 000/1.216 = 23 035.67

Add them up

NPV = €9 657.52

Answer

NPV = €9 657.52

NPV is positive, so the project earns more than the required return.

4.NPV & IRR

Answer: NPV = −13467 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the growing annuity

((1.05)/(1.1))6 = 0.7564
PV = 7 500/(0.1 − 0.05)·(1 − 0.7564) = 36 532.64

NPV

NPV = 36 532.64 − 50 000 = −€13 467.36

Answer

NPV = −€13 467.36

NPV is negative, so the project earns less than the required return.

5.Bond pricing & yield

Answer: HPR = 0.8797 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Purchase price

C = €60.00, i = 0.05, N = 6
€60.00·(1 − 0.7462)/0.05 + €1 000·0.7462 = €304.54 + €746.22 = €1 050.76

Selling price

C = €60.00, i = 0.06, N = 5
€60.00·(1 − 0.7473)/0.06 + €1 000·0.7473 = €252.74 + €747.26 = €1 000.00

Holding period return

HPR = (60 + 1 000.00 − 1 050.76)/1 050.76 = 0.8797%

Answer

HPR = 0.8797%
6.Bond pricing & yield

Answer: YTM = 9.06 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€920 = €70·(1 − (1 + y)⁻⁵)/y + €1 000/(1 + y)⁵

Solve numerically

P(9%) = €922.21, P(10%) = €886.28
YTM = 9.06%

Answer

YTM = 9.06%
7.CAPM & WACC

Answer: WACC = 9.196 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = 6 000 000 + 500 000 + 5 000 000 = €11 500 000
E/V = 0.5217, Ps/V = 0.04348, D/V = 0.4348

WACC

WACC = 0.5217·14% + 0.04348·7.5% + 0.4348·5%·(1 − 0.28) = 9.196%

Answer

WACC = 9.196%
8.CAPM & WACC

Answer: re = 8.296 %

Levered beta (Hamada): debt makes equity riskier. βL = βU·(1 + (1 − T)·D/E), where βU is the beta of the business without debt. To move a beta to another capital structure, unlever it first and then relever it at the new D/E.

Levered beta

βL = 1.1·(1 + 0.79·0.6) = 1.621

Cost of equity (CAPM)

re = 1% + 1.621·4.5% = 8.296%

Answer

re = 8.296%
9.Break-even analysis

Answer: Q = 750 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Pre-tax profit needed

4 000/(1 − 0.2) = €5 000

Units needed

Q = (10 000 + 5 000)/20 = 750

Answer

Q = 750 units
10.Break-even analysis

Answer: MS = 37.5 %

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Break-even quantity

Q = F/(p − v) = 5 000/2 = 2 500

Margin of safety

MS = (4 000 − 2 500)/4 000·100 = 37.5%

Answer

MS = 37.5%

ExamProblems · examproblems.com/courses/corporate-finance