Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years012345PV = ?€25 000

You need €25 000 in 5 years. An account pays 3.6% per year, compounded quarterly. How much must you deposit today? Find the present value PV.

FV = €25 0003.6% / 4n = 5
PV = €
2.Time value of moneyHard
months0123…192A?AA€25 000

You want €25 000 in 16 years. You save the same amount at the end of every month in an account paying 4.2% per year, compounded monthly. Find the monthly deposit A.

FV = €25 0004.2% / 12N = 192
A = €
3.NPV & IRRMedium
years01234−30 00010 00010 0008 0006 000

An investment of €30 000 gives these cash flows at the end of years 1 to 4: €10 000, €10 000, €8 000, €6 000. The cost of capital is 7.000000000000001%. Find the net present value NPV.

r = 7.000000000000001%CF0 = −30 000CF1 = 10 000CF2 = 10 000CF3 = 8 000CF4 = 6 000
NPV = €
4.NPV & IRRHard
years0123−25 00011 50015 5009 000

A project costs €25 000 and returns €11 500, €15 500, €9 000 at the end of years 1 to 3. Find its internal rate of return IRR in percent.

CF0 = −25 000CF1 = 11 500CF2 = 15 500CF3 = 9 000
IRR = %
5.Bond pricing & yieldMedium
half-years0123…22€10€10€10 + €1 000P = ?

A bond with a face value of €1 000 pays a 2% annual coupon in two half-yearly payments and matures in 11 years. The yield to maturity is 7% per year. Find the price P of the bond.

F = €1 000coupon = 2%YTM = 7%n = 11
P = €
6.Bond pricing & yieldHard

A bond trades at €975 with a yield to maturity of 3% (annual compounding) and a Macaulay duration of 3.9 years. Use the modified duration to estimate the new price P if the yield falls by 25 basis points.

P0 = €975y = 3%D = 3.9Δy = −25 bp
P = €
7.CAPM & WACCMedium
WACC = ?ordinary shares€12 000 000re​ = 9%preferred shares€1 000 000rp​ = 6%debt€4 000 000rd​ = 3%T = 30%

A company is financed with ordinary shares worth €12 000 000, preferred shares worth €1 000 000 and debt worth €4 000 000. The cost of equity is 9%, the cost of preferred stock 6% and the pre-tax cost of debt 3%. The tax rate is 30%. Find the WACC.

E = €12 000 000Ps = €1 000 000D = €4 000 000re = 9%rp = 6%rd = 3%T = 30%
WACC = %
8.CAPM & WACCHard
WACC = ?equity2 000 000 × €60.00β = 0.9rf​ = 1.5%, rm​ = 6.5%debt5 000 × €980rd​ = 5%T = 25%

A company has 2 000 000 shares at €60.00 each and 5 000 bonds trading at €980 each. The pre-tax cost of debt is 5% and the tax rate is 25%. The share’s beta is 0.9, the risk-free rate 1.5% and the market return 6.5%. Find the WACC.

β = 0.9rf = 1.5%rm = 6.5%rd = 5%T = 25%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed cost1500

A company sells 1 500 units at €30 each. The variable cost is €25 per unit and fixed costs are €2 500. Find the degree of operating leverage DOL at this sales level.

Q = 1 500p = €30v = €25F = €2 500
DOL =
10.Break-even analysisHard
Q€revenuev = €12v = €14fixed cost5 000Q = ?

A company sells 5 000 units per month at €24 each, with a variable cost of €12 per unit and fixed costs of €30 000 per month. The variable cost rises by €2 per unit and the price stays the same. How many units Q must now be sold per month to keep the same profit?

Q = 5 000p = €24v = €12 → €14F = €30 000
Q = units

3Solutions

1.Time value of money

Answer: PV = 20899 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = 0.036000000000000004/4 = 0.009
N = 4·5 = 20

Present value

PV = FV/(1 + i)N = 25 000/1.196 = €20 898.58

Answer

PV = €20 898.58
2.Time value of money

Answer: A = 91.54 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.042/12 = 0.0035
N = 12·16 = 192

Deposit

A = FV·i/((1 + i)N − 1) = 25 000·0.0035/(1.956 − 1) = €91.54

Answer

A = €91.54
3.NPV & IRR

Answer: NPV = −812.1 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −30 000
CF1/(1 + 0.07)1 = 10 000/1.07 = 9 345.79
CF2/(1 + 0.07)2 = 10 000/1.145 = 8 734.39
CF3/(1 + 0.07)3 = 8 000/1.225 = 6 530.38
CF4/(1 + 0.07)4 = 6 000/1.311 = 4 577.37

Add them up

NPV = €−812.06

Answer

NPV = €−812.06

NPV is negative, so the project earns less than the required return.

4.NPV & IRR

Answer: IRR = 21.45 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(20%) = 555.56
NPV(25%) = −1 272.00

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 20 + 5·555.56/(555.56 − (−1 272.00)) = 21.52%
exact: NPV(21.45%) = 0 → IRR = 21.45%

Answer

IRR = 21.45%
5.Bond pricing & yield

Answer: P = 620.8 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €10.00, i = 0.035, N = 22

Present value of the coupons

€10.00·(1 − 0.4692)/0.035 = €151.67

Present value of the face value

€1 000·0.4692 = €469.15

Price

P = €620.82

Answer

P = €620.82

The yield is above the coupon rate, so the bond sells at a discount.

6.Bond pricing & yield

Answer: P = 984.2 €

Duration: the Macaulay duration is the weighted average time at which a bond pays its cash flows, with the present values of the cash flows as weights: D = Σ t·PVₜ/P. The modified duration D/(1 + y) estimates the percentage price change for a small change in yield: %ΔP ≈ −Dmod·Δy.

Modified duration

Dmod = 3.9/1.03 = 3.786

Estimated price change

%ΔP ≈ −3.786·(−0.0025) = 0.9466%
P ≈ 975·(1 + 0.009466) = €984.23

Answer

P = €984.23

Duration is a linear estimate; for large yield changes convexity makes the true price a little higher.

7.CAPM & WACC

Answer: WACC = 7.2 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = 12 000 000 + 1 000 000 + 4 000 000 = €17 000 000
E/V = 0.7059, Ps/V = 0.05882, D/V = 0.2353

WACC

WACC = 0.7059·9% + 0.05882·6% + 0.2353·3%·(1 − 0.3) = 7.2%

Answer

WACC = 7.2%
8.CAPM & WACC

Answer: WACC = 5.912 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 2 000 000·€60.00 = €120 000 000
D = 5 000·€980 = €4 900 000

Cost of equity (CAPM)

re = 1.5% + 0.9·5% = 6%

Weights

V = €124 900 000, E/V = 0.9608, D/V = 0.03923

WACC

WACC = 0.9608·6% + 0.03923·5%·(1 − 0.25) = 5.912%

Answer

WACC = 5.912%
9.Break-even analysis

Answer: DOL = 1.5

Operating leverage: fixed costs make profit react more strongly than sales. The degree of operating leverage DOL = contribution margin/operating profit tells you that a 1% change in sales changes profit by DOL %. It is very high just above break-even and falls as sales grow.

Total contribution margin

CM = 1 500·(30 − 25) = €7 500

Operating profit

Π = 7 500 − 2 500 = €5 000

DOL

DOL = 7 500/5 000 = 1.5

Answer

DOL = 1.5
10.Break-even analysis

Answer: Q = 6000 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Current profit

Π = 5 000·(24 − 12) − 30 000 = €30 000

New contribution margin per unit

24 − 14 = €10

Units for the same profit

Q = (30 000 + 30 000)/10 = 6 000

Answer

Q = 6 000 units

ExamProblems · examproblems.com/courses/corporate-finance