Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
periods0123411 + EAR = ?17.5% / 4

A credit card charges a nominal interest rate of 17.5% per year, compounded quarterly. Find the effective annual rate EAR in percent.

r = 17.5%m = 4
EAR = %
2.Time value of moneyHard
years0123…13€1 000€1 000€1 000FV = ?

You deposit €1 000 at the start of every year for 13 years, the first deposit today. The account pays 8% per year. How much is in the account at the end of year 13? Find FV.

A = €1 000i = 8%n = 13
FV = €
3.NPV & IRRMedium
years0123…9€80 000€2 000€2 000€2 000€2 000r = 6%, EAC = ?

A machine costs €80 000 today, lasts 9 years and costs €2 000 per year to run (paid at the end of each year). The cost of capital is 6%. Find its equivalent annual cost EAC.

C0 = €80 000M = €2 000n = 9r = 6%
EAC = €
4.NPV & IRRHard
years01234−20 0006 50011 0008 50012 000

A project costs €20 000 and returns €6 500, €11 000, €8 500, €12 000 at the end of years 1 to 4. Cash flows can be reinvested at the cost of capital of 8%. Find the modified internal rate of return MIRR in percent.

r = 8%CF0 = −20 000CF1 = 6 500CF2 = 11 000CF3 = 8 500CF4 = 12 000
MIRR = %
5.Bond pricing & yieldMedium
years0123…11P€30€30€30 + €1 000

A bond with a face value of €1 000 pays an annual coupon of 3% and matures in 11 years. Its yield to maturity changes from 9% to 9.5%. By how much ΔP does the bond price change?

F = €1 000coupon = 3%n = 11y1 = 9%y2 = 9.5%
ΔP = €
6.Bond pricing & yieldHard
years0123…10€1 075€60€60 + €1 000

A bond with a face value of €1 000 and an annual coupon of 6% matures in 10 years and sells for €1 075. Find its yield to maturity YTM in percent.

F = €1 000coupon = 6%n = 10P = €1 075
YTM = %
7.CAPM & WACCMedium
βr (%)SMLrf​ = 4%β = 1rm​ = ?β = 1.4re​ = 12.4%

A share with a beta of 1.4 has a required return of 12.4%. The risk-free rate is 4%. What expected market return rm does CAPM imply?

β = 1.4re = 12.4%rf = 4%
rm = %
8.CAPM & WACCHard
WACC = ?equity4 000 000 × €12.50β = 1.8rf​ = 4%, rm​ = 11%debt20 000 × €1 000rd​ = 4%T = 25%

A company has 4 000 000 shares at €12.50 each and 20 000 bonds trading at €1 000 each. The pre-tax cost of debt is 4% and the tax rate is 25%. The share’s beta is 1.8, the risk-free rate 4% and the market return 11%. Find the WACC.

β = 1.8rf = 4%rm = 11%rd = 4%T = 25%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €18 with a variable cost of €8 per unit. Fixed costs are €5 000 per month and profit is taxed at 20%. How many units Q must be sold per month to earn €1 000 after tax?

p = €18v = €8F = €5 000T = 20%after-tax profit = €1 000
Q = units
10.Break-even analysisHard
Q€revenuetotal costfixed cost8 000−8%%ΔΠ = ?

A company sells 8 000 units at €55 each, with a variable cost of €45 per unit and fixed costs of €50 000. By what percentage %ΔΠ does operating profit change if sales volume falls by 8%?

Q = 8 000p = €55v = €45F = €50 000%ΔQ = −8%
%ΔΠ = %

3Solutions

1.Time value of money

Answer: EAR = 18.68 %

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate per period

r/m = 0.175/4 = 0.04375

Compound over one year

EAR = (1 + 0.04375)4 − 1 = 1.187 − 1 = 18.68%

Answer

EAR = 18.68%

The EAR is always above the nominal rate when interest compounds more than once a year.

2.Time value of money

Answer: FV = 23215 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Ordinary annuity factor

((1 + 0.08)13 − 1)/0.08 = 21.5

Annuity due

Each deposit is invested one year longer.

FV = 1 000·21.5·1.08 = €23 214.92

Answer

FV = €23 214.92
3.NPV & IRR

Answer: EAC = 13762 €

Equivalent annual cost: spread the present value of all costs over the life as an equal yearly amount (an annuity): EAC = PV·r/(1 − (1 + r)⁻ⁿ). It lets you compare machines with different lives.

Annuity factor

(1 − 1.06−9)/0.06 = 6.802

Annualised purchase price

80 000/6.802 = 11 761.78

EAC

EAC = 11 761.78 + 2 000 = €13 761.78

Answer

EAC = €13 761.78
4.NPV & IRR

Answer: MIRR = 20.52 %

Modified IRR: compound every inflow forward to the end of the project at the reinvestment rate (usually the cost of capital) to get the terminal value TV. MIRR is the rate that turns the initial investment into TV: MIRR = (TV/C₀)^(1/n) − 1.

Terminal value of the inflows

6 500·1.083 = 8 188.13
11 000·1.082 = 12 830.40
8 500·1.081 = 9 180.00
12 000·1.080 = 12 000.00
TV = 42 198.53

MIRR

MIRR = (42 198.53/20 000)1/4 − 1 = 20.52%

Answer

MIRR = 20.52%
5.Bond pricing & yield

Answer: ΔP = −23.76 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Price at the old yield

C = €30.00, i = 0.09, N = 11
€30.00·(1 − 0.3875)/0.09 + €1 000·0.3875 = €204.16 + €387.53 = €591.69

Price at the new yield

C = €30.00, i = 0.095, N = 11
€30.00·(1 − 0.3685)/0.095 + €1 000·0.3685 = €199.42 + €368.51 = €567.93

Change

ΔP = 567.93 − 591.69 = −€23.76

Answer

ΔP = −€23.76
6.Bond pricing & yield

Answer: YTM = 5.027 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€1 075 = €60·(1 − (1 + y)⁻¹⁰)/y + €1 000/(1 + y)¹⁰

Solve numerically

P(5%) = €1 077.22, P(6%) = €1 000.00
YTM = 5.027%

Answer

YTM = 5.027%
7.CAPM & WACC

Answer: rm = 10 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market risk premium

rm − rf = (12.4% − 4%)/1.4 = 6%

Market return

rm = 4% + 6% = 10%

Answer

rm = 10%
8.CAPM & WACC

Answer: WACC = 12.71 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 4 000 000·€12.50 = €50 000 000
D = 20 000·€1 000 = €20 000 000

Cost of equity (CAPM)

re = 4% + 1.8·7% = 16.6%

Weights

V = €70 000 000, E/V = 0.7143, D/V = 0.2857

WACC

WACC = 0.7143·16.6% + 0.2857·4%·(1 − 0.25) = 12.71%

Answer

WACC = 12.71%
9.Break-even analysis

Answer: Q = 625 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Pre-tax profit needed

1 000/(1 − 0.2) = €1 250

Units needed

Q = (5 000 + 1 250)/10 = 625

Answer

Q = 625 units
10.Break-even analysis

Answer: %ΔΠ = −21.33 %

Operating leverage: fixed costs make profit react more strongly than sales. The degree of operating leverage DOL = contribution margin/operating profit tells you that a 1% change in sales changes profit by DOL %. It is very high just above break-even and falls as sales grow.

Contribution margin and profit

CM = 8 000·10 = €80 000
Π = 80 000 − 50 000 = €30 000

DOL

DOL = 80 000/30 000 = 2.667

Change in profit

%ΔΠ = 2.667·(−8%) = −21.33%

Answer

%ΔΠ = −21.33%

Check: new profit = 7 360·10 − 50 000 = €23 600.00.

ExamProblems · examproblems.com/courses/corporate-finance