Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123…9€8 000FV = ?

You invest €8 000 at a nominal rate of 4.8% per year, compounded quarterly. Find the value FV of the investment after 9 years.

PV = €8 0004.8% / 4n = 9
FV = €
2.Time value of moneyHard
months0123…168€100€100€100FV = ?

You save €100 at the end of every month for 14 years. The account pays 6% per year, compounded monthly. How much have you saved at the end? Find FV.

A = €1006% / 12N = 168
FV = €
3.NPV & IRRMedium
years0123−45 00015 00016 00011 000

An investment of €45 000 gives these cash flows at the end of years 1 to 3: €15 000, €16 000, €11 000. The cost of capital is 10%. Find the net present value NPV.

r = 10%CF0 = −45 000CF1 = 15 000CF2 = 16 000CF3 = 11 000
NPV = €
4.NPV & IRRHard
years0123…10−150 00016 500+2%+2%+2%r = 8%, NPV = ?

A project costs €150 000 today. Its cash flow is €16 500 at the end of year 1 and grows by 2% per year until the last cash flow at the end of year 10. The cost of capital is 8%. Find the net present value NPV.

C0 = €150 000CF1 = €16 500g = 2%n = 10r = 8%
NPV = €
5.Bond pricing & yieldMedium

You buy a bond with 12 years to maturity (face value €1 000, annual coupon 6%) when its yield to maturity is 2.5%. One year later, just after receiving the first coupon, you sell it when the yield to maturity is 2%. Find your holding period return HPR in percent.

F = €1 000coupon = 6%n = 12y0 = 2.5%y1 = 2%
HPR = %
6.Bond pricing & yieldHard

A bond trades at €910 with a yield to maturity of 6% (annual compounding) and a Macaulay duration of 4 years. Use the modified duration to estimate the new price P if the yield rises by 50 basis points.

P0 = €910y = 6%D = 4Δy = +50 bp
P = €
7.CAPM & WACCMedium
WACC = ?equity€8 000 000re​ = 13%debt€1 000 000rd​ = 5%T = 30%

A company has equity worth €8 000 000 and debt worth €1 000 000. Its cost of equity is 13%, its pre-tax cost of debt is 5% and the tax rate is 30%. Find the WACC.

E = €8 000 000D = €1 000 000re = 13%rd = 5%T = 30%
WACC = %
8.CAPM & WACCHard
WACC = ?equity1 000 000 × €11.00D0​ = €1.00g = 3%debt€3 300 000rd​ = 3%T = 25%

A company has 1 000 000 shares trading at €11.00; the book value of its equity is €3 300 000. It just paid a dividend of €1.00 per share, and dividends grow by 3% per year. Its debt has a market value of €3 300 000 and a pre-tax cost of 3%. The tax rate is 25%. Find the WACC, using the dividend growth model for the cost of equity.

N = 1 000 000P0 = €11.00book equity = €3 300 000D0 = €1.00g = 3%D = €3 300 000rd = 3%T = 25%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed cost4800

A company sells 4 800 units at €47 each. The variable cost is €45 per unit and fixed costs are €8 000. Find the degree of operating leverage DOL at this sales level.

Q = 4 800p = €47v = €45F = €8 000
DOL =
10.Break-even analysisHard
Q€revenuetotal costfixed costBE

A product sells for €15 per unit, with a variable cost of €12 per unit and fixed costs of €4 500 per year. Budgeted sales are 1 880 units. Find the margin of safety MS as a percentage of budgeted sales.

F = €4 500p = €15v = €12budget = 1 880
MS = %

3Solutions

1.Time value of money

Answer: FV = 12291 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = r/m = 0.048/4 = 0.012
N = m·n = 4·9 = 36

Future value

FV = 8 000·(1 + 0.012)36 = 8 000·1.536 = €12 291.03

Answer

FV = €12 291.03
2.Time value of money

Answer: FV = 26230 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.06/12 = 0.005
N = 12·14 = 168

Future value of the deposits

FV = A·((1 + i)N − 1)/i = 100·(2.312 − 1)/0.005 = €26 230.48

Answer

FV = €26 230.48

You paid in €16 800 yourself; the rest is interest.

3.NPV & IRR

Answer: NPV = −9876 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −45 000
CF1/(1 + 0.1)1 = 15 000/1.1 = 13 636.36
CF2/(1 + 0.1)2 = 16 000/1.21 = 13 223.14
CF3/(1 + 0.1)3 = 11 000/1.331 = 8 264.46

Add them up

NPV = €−9 876.03

Answer

NPV = €−9 876.03

NPV is negative, so the project earns less than the required return.

4.NPV & IRR

Answer: NPV = −30273 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the growing annuity

((1.02)/(1.08))10 = 0.5646
PV = 16 500/(0.08 − 0.02)·(1 − 0.5646) = 119 726.67

NPV

NPV = 119 726.67 − 150 000 = −€30 273.33

Answer

NPV = −€30 273.33

NPV is negative, so the project earns less than the required return.

5.Bond pricing & yield

Answer: HPR = 6.803 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Purchase price

C = €60.00, i = 0.025, N = 12
€60.00·(1 − 0.7436)/0.025 + €1 000·0.7436 = €615.47 + €743.56 = €1 359.02

Selling price

C = €60.00, i = 0.02, N = 11
€60.00·(1 − 0.8043)/0.02 + €1 000·0.8043 = €587.21 + €804.26 = €1 391.47

Holding period return

HPR = (60 + 1 391.47 − 1 359.02)/1 359.02 = 6.803%

Answer

HPR = 6.803%
6.Bond pricing & yield

Answer: P = 892.8 €

Duration: the Macaulay duration is the weighted average time at which a bond pays its cash flows, with the present values of the cash flows as weights: D = Σ t·PVₜ/P. The modified duration D/(1 + y) estimates the percentage price change for a small change in yield: %ΔP ≈ −Dmod·Δy.

Modified duration

Dmod = 4/1.06 = 3.774

Estimated price change

%ΔP ≈ −3.774·(0.005) = −1.887%
P ≈ 910·(1 − 0.01887) = €892.83

Answer

P = €892.83

Duration is a linear estimate; for large yield changes convexity makes the true price a little higher.

7.CAPM & WACC

Answer: WACC = 11.94 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €9 000 000, E/V = 0.8889, D/V = 0.1111

WACC

WACC = 0.8889·13% + 0.1111·5%·(1 − 0.3) = 11.94%

Answer

WACC = 11.94%
8.CAPM & WACC

Answer: WACC = 10.03 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of equity

D1 = 1·1.03 = €1.03
re = 1.03/11 + 0.03 = 12.36%

Market values

E = 1 000 000·€11.00 = €11 000 000
V = €14 300 000, E/V = 0.7692, D/V = 0.2308

WACC

WACC = 0.7692·12.36% + 0.2308·3%·(1 − 0.25) = 10.03%

Answer

WACC = 10.03%
9.Break-even analysis

Answer: DOL = 6

Operating leverage: fixed costs make profit react more strongly than sales. The degree of operating leverage DOL = contribution margin/operating profit tells you that a 1% change in sales changes profit by DOL %. It is very high just above break-even and falls as sales grow.

Total contribution margin

CM = 4 800·(47 − 45) = €9 600

Operating profit

Π = 9 600 − 8 000 = €1 600

DOL

DOL = 9 600/1 600 = 6

Answer

DOL = 6
10.Break-even analysis

Answer: MS = 20.21 %

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Break-even quantity

Q = F/(p − v) = 4 500/3 = 1 500

Margin of safety

MS = (1 880 − 1 500)/1 880·100 = 20.21%

Answer

MS = 20.21%

ExamProblems · examproblems.com/courses/corporate-finance