Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123…9PV = ?€10 000+4%+4%…r = 9%

A property is expected to earn net rent of €10 000 next year. The rent is expected to grow by 4% per year forever. The required return is 9% per year. Find the value PV of the property today.

C1 = €10 000g = 4%r = 9%
PV = €
2.Time value of moneyHard
months0123…240A?AA€30 000

You want €30 000 in 20 years. You save the same amount at the end of every month in an account paying 4.2% per year, compounded monthly. Find the monthly deposit A.

FV = €30 0004.2% / 12N = 240
A = €
3.NPV & IRRMedium
years01234−20 0009 0008 0007 0008 000

An investment of €20 000 gives these cash flows at the end of years 1 to 4: €9 000, €8 000, €7 000, €8 000. The cost of capital is 5%. Find the net present value NPV.

r = 5%CF0 = −20 000CF1 = 9 000CF2 = 8 000CF3 = 7 000CF4 = 8 000
NPV = €
4.NPV & IRRHard
years0123−80 00030 00030 00030 000

An investment of €80 000 returns €30 000 at the end of each year for 3 years. Find its internal rate of return IRR in percent.

C0 = €80 000CF = €30 000n = 3
IRR = %
5.Bond pricing & yieldMedium
years012345P€40€40€40 + €1 000

A bond with a face value of €1 000 pays an annual coupon of 4% and matures in 5 years. Its yield to maturity changes from 5.5% to 6%. By how much ΔP does the bond price change?

F = €1 000coupon = 4%n = 5y1 = 5.5%y2 = 6%
ΔP = €
6.Bond pricing & yieldHard

A bond trades at €1 060 with a yield to maturity of 3% (annual compounding) and a Macaulay duration of 10 years. Use the modified duration to estimate the new price P if the yield falls by 75 basis points.

P0 = €1 060y = 3%D = 10Δy = −75 bp
P = €
7.CAPM & WACCMedium
WACC = ?equity€6 000 000re​ = 13%debt€3 000 000rd​ = 4%T = 25%

A company has equity worth €6 000 000 and debt worth €3 000 000. Its cost of equity is 13%, its pre-tax cost of debt is 4% and the tax rate is 25%. Find the WACC.

E = €6 000 000D = €3 000 000re = 13%rd = 4%T = 25%
WACC = %
8.CAPM & WACCHard
WACC = ?equity2 500 000 × €32.00β = 1.5rf​ = 3%, rm​ = 7%debt5 000 × €1 020rd​ = 7%T = 30%

A company has 2 500 000 shares at €32.00 each and 5 000 bonds trading at €1 020 each. The pre-tax cost of debt is 7% and the tax rate is 30%. The share’s beta is 1.5, the risk-free rate 3% and the market return 7%. Find the WACC.

β = 1.5rf = 3%rm = 7%rd = 7%T = 30%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €33 per unit with a variable cost of €18 per unit. Fixed costs are €60 000 per month. How many units Q must be sold per month to make a profit of €6 000?

F = €60 000p = €33v = €18profit = €6 000
Q = units
10.Break-even analysisHard
Q€revenuetotal costfixed costBE

A product sells for €14 per unit, with a variable cost of €12 per unit and fixed costs of €10 000 per year. Budgeted sales are 6 250 units. Find the margin of safety MS as a percentage of budgeted sales.

F = €10 000p = €14v = €12budget = 6 250
MS = %

3Solutions

1.Time value of money

Answer: PV = 200000 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Growing perpetuity

PV = C1/(r − g) = 10 000/(0.09 − 0.04) = 10 000/0.05 = €200 000.00

Answer

PV = €200 000.00
2.Time value of money

Answer: A = 79.97 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.042/12 = 0.0035
N = 12·20 = 240

Deposit

A = FV·i/((1 + i)N − 1) = 30 000·0.0035/(2.313 − 1) = €79.97

Answer

A = €79.97
3.NPV & IRR

Answer: NPV = 8456 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −20 000
CF1/(1 + 0.05)1 = 9 000/1.05 = 8 571.43
CF2/(1 + 0.05)2 = 8 000/1.103 = 7 256.24
CF3/(1 + 0.05)3 = 7 000/1.158 = 6 046.86
CF4/(1 + 0.05)4 = 8 000/1.216 = 6 581.62

Add them up

NPV = €8 456.15

Answer

NPV = €8 456.15

NPV is positive, so the project earns more than the required return.

4.NPV & IRR

Answer: IRR = 6.129 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Required annuity factor

(1 − (1 + i)−3)/i = 80 000/30 000 = 2.667

Solve for the rate

The annuity factor falls as the rate rises; bracket the rate and narrow down.

i = 6%: 2.673
i = 7%: 2.624
IRR = 6.129%

Answer

IRR = 6.129%
5.Bond pricing & yield

Answer: ΔP = −20.19 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Price at the old yield

C = €40.00, i = 0.055, N = 5
€40.00·(1 − 0.7651)/0.055 + €1 000·0.7651 = €170.81 + €765.13 = €935.95

Price at the new yield

C = €40.00, i = 0.06, N = 5
€40.00·(1 − 0.7473)/0.06 + €1 000·0.7473 = €168.49 + €747.26 = €915.75

Change

ΔP = 915.75 − 935.95 = −€20.19

Answer

ΔP = −€20.19
6.Bond pricing & yield

Answer: P = 1137 €

Duration: the Macaulay duration is the weighted average time at which a bond pays its cash flows, with the present values of the cash flows as weights: D = Σ t·PVₜ/P. The modified duration D/(1 + y) estimates the percentage price change for a small change in yield: %ΔP ≈ −Dmod·Δy.

Modified duration

Dmod = 10/1.03 = 9.709

Estimated price change

%ΔP ≈ −9.709·(−0.0075) = 7.282%
P ≈ 1060·(1 + 0.07282) = €1 137.18

Answer

P = €1 137.18

Duration is a linear estimate; for large yield changes convexity makes the true price a little higher.

7.CAPM & WACC

Answer: WACC = 9.667 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €9 000 000, E/V = 0.6667, D/V = 0.3333

WACC

WACC = 0.6667·13% + 0.3333·4%·(1 − 0.25) = 9.667%

Answer

WACC = 9.667%
8.CAPM & WACC

Answer: WACC = 8.754 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 2 500 000·€32.00 = €80 000 000
D = 5 000·€1 020 = €5 100 000

Cost of equity (CAPM)

re = 3% + 1.5·4% = 9%

Weights

V = €85 100 000, E/V = 0.9401, D/V = 0.05993

WACC

WACC = 0.9401·9% + 0.05993·7%·(1 − 0.3) = 8.754%

Answer

WACC = 8.754%
9.Break-even analysis

Answer: Q = 4400 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Contribution margin per unit

p − v = 33 − 18 = €15

Units for the target profit

Q = (F + profit)/(p − v) = (60 000 + 6 000)/15 = 4 400

Answer

Q = 4 400 units
10.Break-even analysis

Answer: MS = 20 %

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Break-even quantity

Q = F/(p − v) = 10 000/2 = 5 000

Margin of safety

MS = (6 250 − 5 000)/6 250·100 = 20%

Answer

MS = 20%

ExamProblems · examproblems.com/courses/corporate-finance