Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123…10€20 000FV = ?

You invest €20 000 at a nominal rate of 4.8% per year, compounded monthly. Find the value FV of the investment after 10 years.

PV = €20 0004.8% / 12n = 10
FV = €
2.Time value of moneyHard
months01…84…300€250 000AB = ?A4.8% / 12

A mortgage of €250 000 is repaid with equal monthly payments over 25 years at 4.8% per year, compounded monthly. How much is still owed just after the payment at the end of year 7? Find the outstanding balance B.

P = €250 0004.8% / 12N = 300k = 84
B = €
3.NPV & IRRMedium
years0123…9−200 00014 000+3%+3%…r = 9%, NPV = ?

A project costs €200 000 today. It generates €14 000 at the end of the first year, and the cash flow then grows by 3% per year forever. The cost of capital is 9%. Find the net present value NPV.

C0 = €200 000CF1 = €14 000g = 3%r = 9%
NPV = €
4.NPV & IRRHard
years0123…8−25 0005 5005 5005 5005 500

An investment of €25 000 returns €5 500 at the end of each year for 8 years. Find its internal rate of return IRR in percent.

C0 = €25 000CF = €5 500n = 8
IRR = %
5.Bond pricing & yieldMedium
half-years0123…10€10€10€10 + €1 000P = ?

A bond with a face value of €1 000 pays a 2% annual coupon in two half-yearly payments and matures in 5 years. The yield to maturity is 3.5% per year. Find the price P of the bond.

F = €1 000coupon = 2%YTM = 3.5%n = 5
P = €
6.Bond pricing & yieldHard
years0123…10€1 160€60€60 + €1 000

A bond with a face value of €1 000 and an annual coupon of 6% matures in 10 years and sells for €1 160. Find its yield to maturity YTM in percent.

F = €1 000coupon = 6%n = 10P = €1 160
YTM = %
7.CAPM & WACCMedium
WACC = ?equity€8 000 000re​ = 10%debt€4 000 000rd​ = 7%T = 21%

A company has equity worth €8 000 000 and debt worth €4 000 000. Its cost of equity is 10%, its pre-tax cost of debt is 7% and the tax rate is 21%. Find the WACC.

E = €8 000 000D = €4 000 000re = 10%rd = 7%T = 21%
WACC = %
8.CAPM & WACCHard
WACC = ?equity5 000 000 × €40.00D0​ = €2.40g = 5%debt€120 000 000rd​ = 5%T = 30%

A company has 5 000 000 shares trading at €40.00; the book value of its equity is €80 000 000. It just paid a dividend of €2.40 per share, and dividends grow by 5% per year. Its debt has a market value of €120 000 000 and a pre-tax cost of 5%. The tax rate is 30%. Find the WACC, using the dividend growth model for the cost of equity.

N = 5 000 000P0 = €40.00book equity = €80 000 000D0 = €2.40g = 5%D = €120 000 000rd = 5%T = 30%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed cost6250

A company sells 6 250 units at €32 each. The variable cost is €12 per unit and fixed costs are €100 000. Find the degree of operating leverage DOL at this sales level.

Q = 6 250p = €32v = €12F = €100 000
DOL =
10.Break-even analysisHard
Q€revenuev = €45v = €46fixed cost12 500Q = ?

A company sells 12 500 units per month at €47 each, with a variable cost of €45 per unit and fixed costs of €10 000 per month. The variable cost rises by €1 per unit and the price stays the same. How many units Q must now be sold per month to keep the same profit?

Q = 12 500p = €47v = €45 → €46F = €10 000
Q = units

3Solutions

1.Time value of money

Answer: FV = 32291 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = r/m = 0.048/12 = 0.004
N = m·n = 12·10 = 120

Future value

FV = 20 000·(1 + 0.004)120 = 20 000·1.615 = €32 290.56

Answer

FV = €32 290.56
2.Time value of money

Answer: B = 206924 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly payment

i = 0.004, N = 300
A = 250 000·0.004/(1 − (1 + 0.004)−300) = €1 432.49

Present value of the remaining payments

Whatever is still owed must be exactly paid off by the remaining payments.

N − k = 300 − 84 = 216
B = 1432·(1 − (1 + 0.004)−216)/0.004 = €206 923.60

Answer

B = €206 923.60
3.NPV & IRR

Answer: NPV = 33333 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Value of the cash flows

PV = 14 000/(0.09 − 0.03) = 233 333.33

NPV

NPV = 233 333.33 − 200 000 = €33 333.33

Answer

NPV = €33 333.33

NPV is positive, so the project earns more than the required return.

4.NPV & IRR

Answer: IRR = 14.61 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Required annuity factor

(1 − (1 + i)−8)/i = 25 000/5 500 = 4.545

Solve for the rate

The annuity factor falls as the rate rises; bracket the rate and narrow down.

i = 14%: 4.639
i = 15%: 4.487
IRR = 14.61%

Answer

IRR = 14.61%
5.Bond pricing & yield

Answer: P = 931.7 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €10.00, i = 0.0175, N = 10

Present value of the coupons

€10.00·(1 − 0.8407)/0.0175 = €91.01

Present value of the face value

€1 000·0.8407 = €840.73

Price

P = €931.74

Answer

P = €931.74

The yield is above the coupon rate, so the bond sells at a discount.

6.Bond pricing & yield

Answer: YTM = 4.025 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€1 160 = €60·(1 − (1 + y)⁻¹⁰)/y + €1 000/(1 + y)¹⁰

Solve numerically

P(4%) = €1 162.22, P(5%) = €1 077.22
YTM = 4.025%

Answer

YTM = 4.025%
7.CAPM & WACC

Answer: WACC = 8.51 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €12 000 000, E/V = 0.6667, D/V = 0.3333

WACC

WACC = 0.6667·10% + 0.3333·7%·(1 − 0.21) = 8.51%

Answer

WACC = 8.51%
8.CAPM & WACC

Answer: WACC = 8.375 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of equity

D1 = 2.4·1.05 = €2.52
re = 2.52/40 + 0.05 = 11.3%

Market values

E = 5 000 000·€40.00 = €200 000 000
V = €320 000 000, E/V = 0.625, D/V = 0.375

WACC

WACC = 0.625·11.3% + 0.375·5%·(1 − 0.3) = 8.375%

Answer

WACC = 8.375%
9.Break-even analysis

Answer: DOL = 5

Operating leverage: fixed costs make profit react more strongly than sales. The degree of operating leverage DOL = contribution margin/operating profit tells you that a 1% change in sales changes profit by DOL %. It is very high just above break-even and falls as sales grow.

Total contribution margin

CM = 6 250·(32 − 12) = €125 000

Operating profit

Π = 125 000 − 100 000 = €25 000

DOL

DOL = 125 000/25 000 = 5

Answer

DOL = 5
10.Break-even analysis

Answer: Q = 25000 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Current profit

Π = 12 500·(47 − 45) − 10 000 = €15 000

New contribution margin per unit

47 − 46 = €1

Units for the same profit

Q = (10 000 + 15 000)/1 = 25 000

Answer

Q = 25 000 units

ExamProblems · examproblems.com/courses/corporate-finance