Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
periods0123…36511 + EAR = ?21% / 365

A credit card charges a nominal interest rate of 21% per year, compounded daily. Find the effective annual rate EAR in percent.

r = 21%m = 365
EAR = %
2.Time value of moneyHard
years0123…29€2 000€2 000€2 000FV = ?

You deposit €2 000 at the start of every year for 29 years, the first deposit today. The account pays 8% per year. How much is in the account at the end of year 29? Find FV.

A = €2 000i = 8%n = 29
FV = €
3.NPV & IRRMedium
years0123−45 00014 00010 00010 000

An investment of €45 000 gives these cash flows at the end of years 1 to 3: €14 000, €10 000, €10 000. The cost of capital is 10%. Find the net present value NPV.

r = 10%CF0 = −45 000CF1 = 14 000CF2 = 10 000CF3 = 10 000
NPV = €
4.NPV & IRRHard
years0123…10−100 0009 000+3%+3%+3%r = 12%, NPV = ?

A project costs €100 000 today. Its cash flow is €9 000 at the end of year 1 and grows by 3% per year until the last cash flow at the end of year 10. The cost of capital is 12%. Find the net present value NPV.

C0 = €100 000CF1 = €9 000g = 3%n = 10r = 12%
NPV = €
5.Bond pricing & yieldMedium

You buy a bond with 7 years to maturity (face value €1 000, annual coupon 6%) when its yield to maturity is 5%. One year later, just after receiving the first coupon, you sell it when the yield to maturity is 6.5%. Find your holding period return HPR in percent.

F = €1 000coupon = 6%n = 7y0 = 5%y1 = 6.5%
HPR = %
6.Bond pricing & yieldHard
years01234€1 060€30€30 + €1 000

A bond with a face value of €1 000 and an annual coupon of 3% matures in 4 years and sells for €1 060. Find its yield to maturity YTM in percent.

F = €1 000coupon = 3%n = 4P = €1 060
YTM = %
7.CAPM & WACCMedium
WACC = ?ordinary shares€12 000 000re​ = 11%preferred shares€2 000 000rp​ = 6.5%debt€6 000 000rd​ = 6%T = 25%

A company is financed with ordinary shares worth €12 000 000, preferred shares worth €2 000 000 and debt worth €6 000 000. The cost of equity is 11%, the cost of preferred stock 6.5% and the pre-tax cost of debt 6%. The tax rate is 25%. Find the WACC.

E = €12 000 000Ps = €2 000 000D = €6 000 000re = 11%rp = 6.5%rd = 6%T = 25%
WACC = %
8.CAPM & WACCHard
WACC = ?equity€5 000 000re​ = 11%bonds8 000 × €1 036coupon 7%, n = 10T = 21%

A company has equity with a market value of €5 000 000 and a cost of equity of 11%. Its debt consists of 8 000 bonds (face value €1 000, annual coupon 7%, 10 years to maturity) that trade at €1 036 each. The tax rate is 21%. Find the WACC, using the yield to maturity of the bonds as the pre-tax cost of debt.

E = €5 000 000re = 11%bonds: 8 000 × €1 036coupon = 7%n = 10T = 21%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed cost6000

A company sells 6 000 units at €8 each. The variable cost is €6 per unit and fixed costs are €4 000. Find the degree of operating leverage DOL at this sales level.

Q = 6 000p = €8v = €6F = €4 000
DOL =
10.Break-even analysisHard
F = €11 000, Q = ?sales mix3 × Ap = €17v = €122 × Bp = €30v = €10

A company sells two products. Product A sells for €17 with a variable cost of €12; product B sells for €30 with a variable cost of €10. They sell in a fixed mix of 3 units of A for every 2 of B. Fixed costs are €11 000 per month. Find the total number of units Q (A and B together) needed to break even.

pA = €17, vA = €12pB = €30, vB = €10A : B = 3 : 2F = €11 000
Q = units

3Solutions

1.Time value of money

Answer: EAR = 23.36 %

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate per period

r/m = 0.21/365 = 0.0005753

Compound over one year

EAR = (1 + 0.0005753)365 − 1 = 1.234 − 1 = 23.36%

Answer

EAR = 23.36%

The EAR is always above the nominal rate when interest compounds more than once a year.

2.Time value of money

Answer: FV = 224566 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Ordinary annuity factor

((1 + 0.08)29 − 1)/0.08 = 104

Annuity due

Each deposit is invested one year longer.

FV = 2 000·104·1.08 = €224 566.42

Answer

FV = €224 566.42
3.NPV & IRR

Answer: NPV = −16495 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −45 000
CF1/(1 + 0.1)1 = 14 000/1.1 = 12 727.27
CF2/(1 + 0.1)2 = 10 000/1.21 = 8 264.46
CF3/(1 + 0.1)3 = 10 000/1.331 = 7 513.15

Add them up

NPV = €−16 495.12

Answer

NPV = €−16 495.12

NPV is negative, so the project earns less than the required return.

4.NPV & IRR

Answer: NPV = −43271 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the growing annuity

((1.03)/(1.12))10 = 0.4327
PV = 9 000/(0.12 − 0.03)·(1 − 0.4327) = 56 729.49

NPV

NPV = 56 729.49 − 100 000 = −€43 270.51

Answer

NPV = −€43 270.51

NPV is negative, so the project earns less than the required return.

5.Bond pricing & yield

Answer: HPR = −2.086 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Purchase price

C = €60.00, i = 0.05, N = 7
€60.00·(1 − 0.7107)/0.05 + €1 000·0.7107 = €347.18 + €710.68 = €1 057.86

Selling price

C = €60.00, i = 0.065, N = 6
€60.00·(1 − 0.6853)/0.065 + €1 000·0.6853 = €290.46 + €685.33 = €975.79

Holding period return

HPR = (60 + 975.79 − 1 057.86)/1 057.86 = −2.086%

Answer

HPR = −2.086%
6.Bond pricing & yield

Answer: YTM = 1.445 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€1 060 = €30·(1 − (1 + y)⁻⁴)/y + €1 000/(1 + y)⁴

Solve numerically

P(1%) = €1 078.04, P(2%) = €1 038.08
YTM = 1.445%

Answer

YTM = 1.445%
7.CAPM & WACC

Answer: WACC = 8.6 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = 12 000 000 + 2 000 000 + 6 000 000 = €20 000 000
E/V = 0.6, Ps/V = 0.1, D/V = 0.3

WACC

WACC = 0.6·11% + 0.1·6.5% + 0.3·6%·(1 − 0.25) = 8.6%

Answer

WACC = 8.6%
8.CAPM & WACC

Answer: WACC = 7.342 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of debt (YTM)

1036 = 70·(1 − (1 + y)−10)/y + 1000/(1 + y)10
y = 6.499%

Market values

D = 8 000·€1 036 = €8 288 000
V = €13 288 000, E/V = 0.3763, D/V = 0.6237

WACC

WACC = 0.3763·11% + 0.6237·6.499%·(1 − 0.21) = 7.342%

Answer

WACC = 7.342%
9.Break-even analysis

Answer: DOL = 1.5

Operating leverage: fixed costs make profit react more strongly than sales. The degree of operating leverage DOL = contribution margin/operating profit tells you that a 1% change in sales changes profit by DOL %. It is very high just above break-even and falls as sales grow.

Total contribution margin

CM = 6 000·(8 − 6) = €12 000

Operating profit

Π = 12 000 − 4 000 = €8 000

DOL

DOL = 12 000/8 000 = 1.5

Answer

DOL = 1.5
10.Break-even analysis

Answer: Q = 1000 units

Break-even with a sales mix: when products sell in a fixed ratio, use the weighted average contribution margin: weight each product's p − v by its share of units. Break-even units = F/(weighted contribution margin), split again in the mix ratio.

Contribution margins

cmA = €5, cmB = €20

Weighted contribution margin

(3·5 + 2·20)/5 = €11.00

Break-even units

Q = 11 000/11 = 1 000
A: 600, B: 400

Answer

Q = 1 000 units

ExamProblems · examproblems.com/courses/corporate-finance