Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123…15PV = ?€500€500€500€500

An annuity pays €500 at the end of each year for 15 years. The interest rate is 6% per year. Find the present value PV of the annuity.

A = €500i = 6%n = 15
PV = €
2.Time value of moneyHard
months0123…240€250 000A?AAA

A loan of €250 000 is repaid with equal monthly payments over 20 years. The interest rate is 7.2% per year, compounded monthly. Find the monthly payment A.

P = €250 0007.2% / 12N = 240
A = €
3.NPV & IRRMedium
years01234€20 000€1 500€1 500€1 500€1 500r = 8%, EAC = ?

A machine costs €20 000 today, lasts 4 years and costs €1 500 per year to run (paid at the end of each year). The cost of capital is 8%. Find its equivalent annual cost EAC.

C0 = €20 000M = €1 500n = 4r = 8%
EAC = €
4.NPV & IRRHard
years012−40 00030 00022 500

A project costs €40 000 and returns €30 000, €22 500 at the end of years 1 to 2. Find its internal rate of return IRR in percent.

CF0 = −40 000CF1 = 30 000CF2 = 22 500
IRR = %
5.Bond pricing & yieldMedium

You buy a bond with 7 years to maturity (face value €1 000, annual coupon 7%) when its yield to maturity is 5.5%. One year later, just after receiving the first coupon, you sell it when the yield to maturity is 6.5%. Find your holding period return HPR in percent.

F = €1 000coupon = 7%n = 7y0 = 5.5%y1 = 6.5%
HPR = %
6.Bond pricing & yieldHard
years012345€960€80€80 + €1 000

A bond with a face value of €1 000 and an annual coupon of 8% matures in 5 years and sells for €960. Find its yield to maturity YTM in percent.

F = €1 000coupon = 8%n = 5P = €960
YTM = %
7.CAPM & WACCMedium
WACC = ?equity€5 000 000re​ = 8%debt€4 000 000rd​ = 4.5%T = 28%

A company has equity worth €5 000 000 and debt worth €4 000 000. Its cost of equity is 8%, its pre-tax cost of debt is 4.5% and the tax rate is 28%. Find the WACC.

E = €5 000 000D = €4 000 000re = 8%rd = 4.5%T = 28%
WACC = %
8.CAPM & WACCHard
WACC = ?equity5 000 000 × €36.00D0​ = €2.90g = 2%debt€108 000 000rd​ = 3%T = 28%

A company has 5 000 000 shares trading at €36.00; the book value of its equity is €54 000 000. It just paid a dividend of €2.90 per share, and dividends grow by 2% per year. Its debt has a market value of €108 000 000 and a pre-tax cost of 3%. The tax rate is 28%. Find the WACC, using the dividend growth model for the cost of equity.

N = 5 000 000P0 = €36.00book equity = €54 000 000D0 = €2.90g = 2%D = €108 000 000rd = 3%T = 28%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €23 per unit with a variable cost of €15 per unit. Fixed costs are €20 000 per month. How many units Q must be sold per month to make a profit of €10 000?

F = €20 000p = €23v = €15profit = €10 000
Q = units
10.Break-even analysisHard
Q€revenuev = €15v = €17fixed cost5 000Q = ?

A company sells 5 000 units per month at €19 each, with a variable cost of €15 per unit and fixed costs of €10 000 per month. The variable cost rises by €2 per unit and the price stays the same. How many units Q must now be sold per month to keep the same profit?

Q = 5 000p = €19v = €15 → €17F = €10 000
Q = units

3Solutions

1.Time value of money

Answer: PV = 4856 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Annuity factor

(1 − (1 + i)−n)/i = (1 − 0.4173)/0.06 = 9.712

Present value

PV = 500·9.712 = €4 856.12

Answer

PV = €4 856.12
2.Time value of money

Answer: A = 1968 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of payments

i = 0.07200000000000001/12 = 0.006
N = 12·20 = 240

Payment

The present value of N equal payments A is A·(1 − (1 + i)⁻ᴺ)/i. Set it equal to the loan and solve for A.

(1 + i)−N = 0.2379
A = 250 000·0.006/(1 − 0.2379) = €1 968.37

Answer

A = €1 968.37
3.NPV & IRR

Answer: EAC = 7538 €

Equivalent annual cost: spread the present value of all costs over the life as an equal yearly amount (an annuity): EAC = PV·r/(1 − (1 + r)⁻ⁿ). It lets you compare machines with different lives.

Annuity factor

(1 − 1.08−4)/0.08 = 3.312

Annualised purchase price

20 000/3.312 = 6 038.42

EAC

EAC = 6 038.42 + 1 500 = €7 538.42

Answer

EAC = €7 538.42
4.NPV & IRR

Answer: IRR = 21.35 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(20%) = 625.00
NPV(25%) = −1 600.00

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 20 + 5·625.00/(625.00 − (−1 600.00)) = 21.4%
exact: NPV(21.35%) = 0 → IRR = 21.35%

Answer

IRR = 21.35%
5.Bond pricing & yield

Answer: HPR = 0.8257 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Purchase price

C = €70.00, i = 0.055, N = 7
€70.00·(1 − 0.6874)/0.055 + €1 000·0.6874 = €397.81 + €687.44 = €1 085.24

Selling price

C = €70.00, i = 0.065, N = 6
€70.00·(1 − 0.6853)/0.065 + €1 000·0.6853 = €338.87 + €685.33 = €1 024.21

Holding period return

HPR = (70 + 1 024.21 − 1 085.24)/1 085.24 = 0.8257%

Answer

HPR = 0.8257%
6.Bond pricing & yield

Answer: YTM = 9.029 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€960 = €80·(1 − (1 + y)⁻⁵)/y + €1 000/(1 + y)⁵

Solve numerically

P(9%) = €961.10, P(10%) = €924.18
YTM = 9.029%

Answer

YTM = 9.029%
7.CAPM & WACC

Answer: WACC = 5.884 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €9 000 000, E/V = 0.5556, D/V = 0.4444

WACC

WACC = 0.5556·8% + 0.4444·4.5%·(1 − 0.28) = 5.884%

Answer

WACC = 5.884%
8.CAPM & WACC

Answer: WACC = 7.195 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of equity

D1 = 2.9·1.02 = €2.96
re = 2.958/36 + 0.02 = 10.22%

Market values

E = 5 000 000·€36.00 = €180 000 000
V = €288 000 000, E/V = 0.625, D/V = 0.375

WACC

WACC = 0.625·10.22% + 0.375·3%·(1 − 0.28) = 7.195%

Answer

WACC = 7.195%
9.Break-even analysis

Answer: Q = 3750 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Contribution margin per unit

p − v = 23 − 15 = €8

Units for the target profit

Q = (F + profit)/(p − v) = (20 000 + 10 000)/8 = 3 750

Answer

Q = 3 750 units
10.Break-even analysis

Answer: Q = 10000 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Current profit

Π = 5 000·(19 − 15) − 10 000 = €10 000

New contribution margin per unit

19 − 17 = €2

Units for the same profit

Q = (10 000 + 10 000)/2 = 10 000

Answer

Q = 10 000 units

ExamProblems · examproblems.com/courses/corporate-finance