In the print window, choose “Save as PDF” to keep a copy on your device.
1Formulas and methods
Time value of money
Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i
Method
Draw a timeline with every cash flow and its timing.
Match the rate to the period: a monthly rate for monthly payments.
Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
Check the sign and the order of magnitude of the answer.
Bond pricing & yield
Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down
Method
Find the coupon per period and the yield per period.
Price = present value of the coupons (an annuity) + present value of the face value.
For semi-annual coupons use half the coupon, half the yield and twice the periods.
Check: if the yield is above the coupon rate, the price is below face value.
CAPM & WACC
CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D
NPV & IRR
Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)
Method
List all cash flows with their year; the investment at year 0 is negative.
Discount each cash flow: CFt/(1 + r)t.
Add them up to get the NPV. Positive means the project earns more than r.
For the IRR, find the rate that makes NPV zero by trial or interpolation.
2Practice problems
1.Time value of moneyMedium
A property is expected to earn net rent of €6 000 next year. The rent is expected to grow by 2% per year forever. The required return is 7% per year. Find the value PV of the property today.
C1 = €6 000g = 2%r = 7%
PV = €
2.Time value of moneyHard
You want €25 000 in 11 years. You save the same amount at the end of every month in an account paying 7.2% per year, compounded monthly. Find the monthly deposit A.
FV = €25 0007.2% / 12N = 132
A = €
3.Bond pricing & yieldMedium
A bond with a face value of €1 000 pays a 6% annual coupon in two half-yearly payments and matures in 3 years. The yield to maturity is 5% per year. Find the price P of the bond.
F = €1 000coupon = 6%YTM = 5%n = 3
P = €
4.Bond pricing & yieldHard
A bond with a face value of €1 000 and an annual coupon of 5% matures in 10 years and sells for €925. Find its yield to maturity YTM in percent.
F = €1 000coupon = 5%n = 10P = €925
YTM = %
5.CAPM & WACCMedium
A company has equity worth €12 000 000 and debt worth €4 000 000. Its cost of equity is 12%, its pre-tax cost of debt is 5% and the tax rate is 25%. Find the WACC.
A company has 5 000 000 shares at €48.00 each and 40 000 bonds trading at €960 each. The pre-tax cost of debt is 5% and the tax rate is 20%. The share’s beta is 1.8, the risk-free rate 2% and the market return 6.5%. Find the WACC.
β = 1.8rf = 2%rm = 6.5%rd = 5%T = 20%
WACC = %
7.NPV & IRRMedium
A machine costs €80 000 today, lasts 7 years and costs €2 000 per year to run (paid at the end of each year). The cost of capital is 10%. Find its equivalent annual cost EAC.
C0 = €80 000M = €2 000n = 7r = 10%
EAC = €
8.NPV & IRRHard
A project costs €40 000 and returns €14 000, €18 500, €13 000, €15 000 at the end of years 1 to 4. Cash flows can be reinvested at the cost of capital of 12%. Find the modified internal rate of return MIRR in percent.
Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.
Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.
Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.
Per period
C = €30.00, i = 0.025, N = 6
Present value of the coupons
€30.00·(1 − 0.8623)/0.025 = €165.24
Present value of the face value
€1 000·0.8623 = €862.30
Price
P = €1 027.54
Answer
P = €1 027.54
The yield is below the coupon rate, so the bond sells at a premium.
4.Bond pricing & yield
Answer: YTM = 6.02 %
Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.
Equation for the yield
€925 = €50·(1 − (1 + y)⁻¹⁰)/y + €1 000/(1 + y)¹⁰
Solve numerically
P(6%) = €926.40, P(7%) = €859.53
YTM = 6.02%
Answer
YTM = 6.02%
5.CAPM & WACC
Answer: WACC = 9.938 %
Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).
Weights
V = €16 000 000, E/V = 0.75, D/V = 0.25
WACC
WACC = 0.75·12% + 0.25·5%·(1 − 0.25) = 9.938%
Answer
WACC = 9.938%
6.CAPM & WACC
Answer: WACC = 9.259 %
Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).
Equivalent annual cost: spread the present value of all costs over the life as an equal yearly amount (an annuity): EAC = PV·r/(1 − (1 + r)⁻ⁿ). It lets you compare machines with different lives.
Annuity factor
(1 − 1.1−7)/0.1 = 4.868
Annualised purchase price
80 000/4.868 = 16 432.44
EAC
EAC = 16 432.44 + 2 000 = €18 432.44
Answer
EAC = €18 432.44
8.NPV & IRR
Answer: MIRR = 16 %
Modified IRR: compound every inflow forward to the end of the project at the reinvestment rate (usually the cost of capital) to get the terminal value TV. MIRR is the rate that turns the initial investment into TV: MIRR = (TV/C₀)^(1/n) − 1.