Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years0123…20PV = ?€1 000€1 000€1 000€1 000

An annuity pays €1 000 at the end of each year for 20 years. The interest rate is 10% per year. Find the present value PV of the annuity.

A = €1 000i = 10%n = 20
PV = €
2.Time value of moneyHard
months0123…360€200 000A?AAA

A loan of €200 000 is repaid with equal monthly payments over 30 years. The interest rate is 3% per year, compounded monthly. Find the monthly payment A.

P = €200 0003% / 12N = 360
A = €
3.Bond pricing & yieldMedium
half-years0123…16€22.50€22.50€22.50 + €1 000P = ?

A bond with a face value of €1 000 pays a 4.5% annual coupon in two half-yearly payments and matures in 8 years. The yield to maturity is 3% per year. Find the price P of the bond.

F = €1 000coupon = 4.5%YTM = 3%n = 8
P = €
4.Bond pricing & yieldHard

A bond trades at €1 060 with a yield to maturity of 4% (annual compounding) and a Macaulay duration of 8.2 years. Use the modified duration to estimate the new price P if the yield rises by 150 basis points.

P0 = €1 060y = 4%D = 8.2Δy = +150 bp
P = €
5.CAPM & WACCMedium
WACC = ?equity€4 000 000re​ = 10%debt€3 000 000rd​ = 3.5%T = 25%

A company has equity worth €4 000 000 and debt worth €3 000 000. Its cost of equity is 10%, its pre-tax cost of debt is 3.5% and the tax rate is 25%. Find the WACC.

E = €4 000 000D = €3 000 000re = 10%rd = 3.5%T = 25%
WACC = %
6.CAPM & WACCHard
WACC = ?equity2 500 000 × €37.00β = 0.8rf​ = 2%, rm​ = 8%debt10 000 × €1 050rd​ = 4%T = 21%

A company has 2 500 000 shares at €37.00 each and 10 000 bonds trading at €1 050 each. The pre-tax cost of debt is 4% and the tax rate is 21%. The share’s beta is 0.8, the risk-free rate 2% and the market return 8%. Find the WACC.

β = 0.8rf = 2%rm = 8%rd = 4%T = 21%
WACC = %
7.NPV & IRRMedium
years0123−45 00011 00014 00019 000

An investment of €45 000 gives these cash flows at the end of years 1 to 3: €11 000, €14 000, €19 000. The cost of capital is 6%. Find the net present value NPV.

r = 6%CF0 = −45 000CF1 = 11 000CF2 = 14 000CF3 = 19 000
NPV = €
8.NPV & IRRHard
years0123−10 0007 0007 0006 000

A project costs €10 000 and returns €7 000, €7 000, €6 000 at the end of years 1 to 3. Find its internal rate of return IRR in percent.

CF0 = −10 000CF1 = 7 000CF2 = 7 000CF3 = 6 000
IRR = %

3Solutions

1.Time value of money

Answer: PV = 8514 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Annuity factor

(1 − (1 + i)−n)/i = (1 − 0.1486)/0.1 = 8.514

Present value

PV = 1 000·8.514 = €8 513.56

Answer

PV = €8 513.56
2.Time value of money

Answer: A = 843.2 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of payments

i = 0.03/12 = 0.0025
N = 12·30 = 360

Payment

The present value of N equal payments A is A·(1 − (1 + i)⁻ᴺ)/i. Set it equal to the loan and solve for A.

(1 + i)−N = 0.407
A = 200 000·0.0025/(1 − 0.407) = €843.21

Answer

A = €843.21
3.Bond pricing & yield

Answer: P = 1106 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €22.50, i = 0.015, N = 16

Present value of the coupons

€22.50·(1 − 0.788)/0.015 = €317.95

Present value of the face value

€1 000·0.788 = €788.03

Price

P = €1 105.98

Answer

P = €1 105.98

The yield is below the coupon rate, so the bond sells at a premium.

4.Bond pricing & yield

Answer: P = 934.6 €

Duration: the Macaulay duration is the weighted average time at which a bond pays its cash flows, with the present values of the cash flows as weights: D = Σ t·PVₜ/P. The modified duration D/(1 + y) estimates the percentage price change for a small change in yield: %ΔP ≈ −Dmod·Δy.

Modified duration

Dmod = 8.2/1.04 = 7.885

Estimated price change

%ΔP ≈ −7.885·(0.015) = −11.83%
P ≈ 1060·(1 − 0.1183) = €934.63

Answer

P = €934.63

Duration is a linear estimate; for large yield changes convexity makes the true price a little higher.

5.CAPM & WACC

Answer: WACC = 6.839 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €7 000 000, E/V = 0.5714, D/V = 0.4286

WACC

WACC = 0.5714·10% + 0.4286·3.5%·(1 − 0.25) = 6.839%

Answer

WACC = 6.839%
6.CAPM & WACC

Answer: WACC = 6.429 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 2 500 000·€37.00 = €92 500 000
D = 10 000·€1 050 = €10 500 000

Cost of equity (CAPM)

re = 2% + 0.8·6% = 6.8%

Weights

V = €103 000 000, E/V = 0.8981, D/V = 0.1019

WACC

WACC = 0.8981·6.8% + 0.1019·4%·(1 − 0.21) = 6.429%

Answer

WACC = 6.429%
7.NPV & IRR

Answer: NPV = −6210 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −45 000
CF1/(1 + 0.06)1 = 11 000/1.06 = 10 377.36
CF2/(1 + 0.06)2 = 14 000/1.124 = 12 459.95
CF3/(1 + 0.06)3 = 19 000/1.191 = 15 952.77

Add them up

NPV = €−6 209.92

Answer

NPV = €−6 209.92

NPV is negative, so the project earns less than the required return.

8.NPV & IRR

Answer: IRR = 46.05 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(45%) = 125.06
NPV(50%) = −444.44

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 45 + 5·125.06/(125.06 − (−444.44)) = 46.1%
exact: NPV(46.05%) = 0 → IRR = 46.05%

Answer

IRR = 46.05%

ExamProblems · examproblems.com/courses/investments-and-valuation