Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years0123€12 000FV = ?

You invest €12 000 at a nominal rate of 4% per year, compounded quarterly. Find the value FV of the investment after 3 years.

PV = €12 0004% / 4n = 3
FV = €
2.Time value of moneyHard
months0123…276€250€250€250FV = ?

You save €250 at the end of every month for 23 years. The account pays 6% per year, compounded monthly. How much have you saved at the end? Find FV.

A = €2506% / 12N = 276
FV = €
3.Bond pricing & yieldMedium
years0123456P€60€60€60 + €1 000

A bond with a face value of €1 000 pays an annual coupon of 6% and matures in 6 years. Its yield to maturity changes from 8% to 6%. By how much ΔP does the bond price change?

F = €1 000coupon = 6%n = 6y1 = 8%y2 = 6%
ΔP = €
4.Bond pricing & yieldHard
years01234€1 075€40€40 + €1 000

A bond with a face value of €1 000 and an annual coupon of 4% matures in 4 years and sells for €1 075. Find its yield to maturity YTM in percent.

F = €1 000coupon = 4%n = 4P = €1 075
YTM = %
5.CAPM & WACCMedium
WACC = ?equityEre​ = 14%debtD = 1·Erd​ = 4.5%T = 21%

A company has a debt-to-equity ratio (at market values) of 1. Its cost of equity is 14%, its pre-tax cost of debt is 4.5% and the tax rate is 21%. Find the WACC.

D/E = 1re = 14%rd = 4.5%T = 21%
WACC = %
6.CAPM & WACCHard
WACC = ?equity€6 000 000re​ = 10%bonds8 000 × €895coupon 7%, n = 11T = 25.8%

A company has equity with a market value of €6 000 000 and a cost of equity of 10%. Its debt consists of 8 000 bonds (face value €1 000, annual coupon 7%, 11 years to maturity) that trade at €895 each. The tax rate is 25.8%. Find the WACC, using the yield to maturity of the bonds as the pre-tax cost of debt.

E = €6 000 000re = 10%bonds: 8 000 × €895coupon = 7%n = 11T = 25.8%
WACC = %
7.NPV & IRRMedium
years012345€40 000€2 000€2 000€2 000€2 000€2 000r = 5%, EAC = ?

A machine costs €40 000 today, lasts 5 years and costs €2 000 per year to run (paid at the end of each year). The cost of capital is 5%. Find its equivalent annual cost EAC.

C0 = €40 000M = €2 000n = 5r = 5%
EAC = €
8.NPV & IRRHard
years0123−20 0006 5009 50011 000

A project costs €20 000 and returns €6 500, €9 500, €11 000 at the end of years 1 to 3. Cash flows can be reinvested at the cost of capital of 10%. Find the modified internal rate of return MIRR in percent.

r = 10%CF0 = −20 000CF1 = 6 500CF2 = 9 500CF3 = 11 000
MIRR = %

3Solutions

1.Time value of money

Answer: FV = 13522 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = r/m = 0.04/4 = 0.01
N = m·n = 4·3 = 12

Future value

FV = 12 000·(1 + 0.01)12 = 12 000·1.127 = €13 521.90

Answer

FV = €13 521.90
2.Time value of money

Answer: FV = 148063 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.06/12 = 0.005
N = 12·23 = 276

Future value of the deposits

FV = A·((1 + i)N − 1)/i = 250·(3.961 − 1)/0.005 = €148 062.86

Answer

FV = €148 062.86

You paid in €69 000 yourself; the rest is interest.

3.Bond pricing & yield

Answer: ΔP = 92.46 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Price at the old yield

C = €60.00, i = 0.08, N = 6
€60.00·(1 − 0.6302)/0.08 + €1 000·0.6302 = €277.37 + €630.17 = €907.54

Price at the new yield

C = €60.00, i = 0.06, N = 6
€60.00·(1 − 0.705)/0.06 + €1 000·0.705 = €295.04 + €704.96 = €1 000.00

Change

ΔP = 1 000.00 − 907.54 = €92.46

Answer

ΔP = €92.46
4.Bond pricing & yield

Answer: YTM = 2.029 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€1 075 = €40·(1 − (1 + y)⁻⁴)/y + €1 000/(1 + y)⁴

Solve numerically

P(2%) = €1 076.15, P(3%) = €1 037.17
YTM = 2.029%

Answer

YTM = 2.029%
5.CAPM & WACC

Answer: WACC = 8.777 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights from D/E

E/V = 1/(1 + 1) = 0.5
D/V = 1/(1 + 1) = 0.5

WACC

WACC = 0.5·14% + 0.5·4.5%·(1 − 0.21) = 8.777%

Answer

WACC = 8.777%
6.CAPM & WACC

Answer: WACC = 7.994 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of debt (YTM)

895 = 70·(1 − (1 + y)−11)/y + 1000/(1 + y)11
y = 8.507%

Market values

D = 8 000·€895 = €7 160 000
V = €13 160 000, E/V = 0.4559, D/V = 0.5441

WACC

WACC = 0.4559·10% + 0.5441·8.507%·(1 − 0.258) = 7.994%

Answer

WACC = 7.994%
7.NPV & IRR

Answer: EAC = 11239 €

Equivalent annual cost: spread the present value of all costs over the life as an equal yearly amount (an annuity): EAC = PV·r/(1 − (1 + r)⁻ⁿ). It lets you compare machines with different lives.

Annuity factor

(1 − 1.05−5)/0.05 = 4.329

Annualised purchase price

40 000/4.329 = 9 238.99

EAC

EAC = 9 238.99 + 2 000 = €11 238.99

Answer

EAC = €11 238.99
8.NPV & IRR

Answer: MIRR = 13.59 %

Modified IRR: compound every inflow forward to the end of the project at the reinvestment rate (usually the cost of capital) to get the terminal value TV. MIRR is the rate that turns the initial investment into TV: MIRR = (TV/C₀)^(1/n) − 1.

Terminal value of the inflows

6 500·1.12 = 7 865.00
9 500·1.11 = 10 450.00
11 000·1.10 = 11 000.00
TV = 29 315.00

MIRR

MIRR = (29 315.00/20 000)1/3 − 1 = 13.59%

Answer

MIRR = 13.59%

ExamProblems · examproblems.com/courses/investments-and-valuation