In the print window, choose “Save as PDF” to keep a copy on your device.
1Formulas and methods
Time value of money
Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i
Method
Draw a timeline with every cash flow and its timing.
Match the rate to the period: a monthly rate for monthly payments.
Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
Check the sign and the order of magnitude of the answer.
Bond pricing & yield
Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down
Method
Find the coupon per period and the yield per period.
Price = present value of the coupons (an annuity) + present value of the face value.
For semi-annual coupons use half the coupon, half the yield and twice the periods.
Check: if the yield is above the coupon rate, the price is below face value.
CAPM & WACC
CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D
NPV & IRR
Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)
Method
List all cash flows with their year; the investment at year 0 is negative.
Discount each cash flow: CFt/(1 + r)t.
Add them up to get the NPV. Positive means the project earns more than r.
For the IRR, find the rate that makes NPV zero by trial or interpolation.
2Practice problems
1.Time value of moneyMedium
A credit card charges a nominal interest rate of 25% per year, compounded daily. Find the effective annual rate EAR in percent.
r = 25%m = 365
EAR = %
2.Time value of moneyHard
You save €100 at the end of every month for 17 years. The account pays 4.8% per year, compounded monthly. How much have you saved at the end? Find FV.
A = €1004.8% / 12N = 204
FV = €
3.Bond pricing & yieldMedium
A bond with a face value of €1 000 pays a 3% annual coupon in two half-yearly payments and matures in 3 years. The yield to maturity is 4% per year. Find the price P of the bond.
F = €1 000coupon = 3%YTM = 4%n = 3
P = €
4.Bond pricing & yieldHard
A bond with a face value of €1 000 and an annual coupon of 5% matures in 3 years and sells for €950. Find its yield to maturity YTM in percent.
F = €1 000coupon = 5%n = 3P = €950
YTM = %
5.CAPM & WACCMedium
A company has a debt-to-equity ratio (at market values) of 0.6. Its cost of equity is 14%, its pre-tax cost of debt is 4% and the tax rate is 20%. Find the WACC.
D/E = 0.6re = 14%rd = 4%T = 20%
WACC = %
6.CAPM & WACCHard
A company has 2 000 000 shares at €35.50 each and 40 000 bonds trading at €1 000 each. The pre-tax cost of debt is 6% and the tax rate is 21%. The share’s beta is 0.6, the risk-free rate 4% and the market return 9%. Find the WACC.
β = 0.6rf = 4%rm = 9%rd = 6%T = 21%
WACC = %
7.NPV & IRRMedium
An investment of €60 000 gives these cash flows at the end of years 1 to 3: €29 000, €12 000, €26 000. The cost of capital is 6%. Find the net present value NPV.
A project costs €50 000 and returns €20 000, €33 000, €34 500 at the end of years 1 to 3. Find its internal rate of return IRR in percent.
CF0 = −50 000CF1 = 20 000CF2 = 33 000CF3 = 34 500
IRR = %
3Solutions
1.Time value of money
Answer: EAR = 28.39 %
Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.
Rate per period
r/m = 0.25/365 = 0.0006849
Compound over one year
EAR = (1 + 0.0006849)365 − 1 = 1.284 − 1 = 28.39%
Answer
EAR = 28.39%
The EAR is always above the nominal rate when interest compounds more than once a year.
2.Time value of money
Answer: FV = 31444 €
Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.
You paid in €20 400 yourself; the rest is interest.
3.Bond pricing & yield
Answer: P = 972 €
Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.
Per period
C = €15.00, i = 0.02, N = 6
Present value of the coupons
€15.00·(1 − 0.888)/0.02 = €84.02
Present value of the face value
€1 000·0.888 = €887.97
Price
P = €971.99
Answer
P = €971.99
The yield is above the coupon rate, so the bond sells at a discount.
4.Bond pricing & yield
Answer: YTM = 6.902 %
Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.
Equation for the yield
€950 = €50·(1 − (1 + y)⁻³)/y + €1 000/(1 + y)³
Solve numerically
P(6%) = €973.27, P(7%) = €947.51
YTM = 6.902%
Answer
YTM = 6.902%
5.CAPM & WACC
Answer: WACC = 9.95 %
Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).
Weights from D/E
E/V = 1/(1 + 0.6) = 0.625
D/V = 0.6/(1 + 0.6) = 0.375
WACC
WACC = 0.625·14% + 0.375·4%·(1 − 0.2) = 9.95%
Answer
WACC = 9.95%
6.CAPM & WACC
Answer: WACC = 6.186 %
Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).
Market values
E = 2 000 000·€35.50 = €71 000 000
D = 40 000·€1 000 = €40 000 000
Cost of equity (CAPM)
re = 4% + 0.6·5% = 7%
Weights
V = €111 000 000, E/V = 0.6396, D/V = 0.3604
WACC
WACC = 0.6396·7% + 0.3604·6%·(1 − 0.21) = 6.186%
Answer
WACC = 6.186%
7.NPV & IRR
Answer: NPV = −131.5 €
Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.
Present value of each cash flow
CF0 = −60 000
CF1/(1 + 0.06)1 = 29 000/1.06 = 27 358.49
CF2/(1 + 0.06)2 = 12 000/1.124 = 10 679.96
CF3/(1 + 0.06)3 = 26 000/1.191 = 21 830.10
Add them up
NPV = €−131.45
Answer
NPV = €−131.45
NPV is negative, so the project earns less than the required return.
8.NPV & IRR
Answer: IRR = 30.79 %
Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.
Bracket the IRR
NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.
NPV(30%) = 614.47
NPV(35%) = −3 055.94
Narrow down
Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.