Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years01234PV = ?€40 000

You need €40 000 in 4 years. An account pays 3% per year, compounded monthly. How much must you deposit today? Find the present value PV.

FV = €40 0003% / 12n = 4
PV = €
2.Time value of moneyHard
months0123…300€200 000A?AAA

A loan of €200 000 is repaid with equal monthly payments over 25 years. The interest rate is 4.2% per year, compounded monthly. Find the monthly payment A.

P = €200 0004.2% / 12N = 300
A = €
3.Bond pricing & yieldMedium
years012345P€80€80€80 + €1 000

A bond with a face value of €1 000 pays an annual coupon of 8% and matures in 5 years. Its yield to maturity changes from 4% to 3.5%. By how much ΔP does the bond price change?

F = €1 000coupon = 8%n = 5y1 = 4%y2 = 3.5%
ΔP = €
4.Bond pricing & yieldHard
years012345€920€70€70 + €1 000

A bond with a face value of €1 000 and an annual coupon of 7% matures in 5 years and sells for €920. Find its yield to maturity YTM in percent.

F = €1 000coupon = 7%n = 5P = €920
YTM = %
5.CAPM & WACCMedium
WACC = ?equity€2 000 000re​ = 10%debt€5 000 000rd​ = 3.5%T = 20%

A company has equity worth €2 000 000 and debt worth €5 000 000. Its cost of equity is 10%, its pre-tax cost of debt is 3.5% and the tax rate is 20%. Find the WACC.

E = €2 000 000D = €5 000 000re = 10%rd = 3.5%T = 20%
WACC = %
6.CAPM & WACCHard
WACC = ?equity€15 000 000re​ = 10%bonds5 000 × €1 018coupon 4%, n = 4T = 21%

A company has equity with a market value of €15 000 000 and a cost of equity of 10%. Its debt consists of 5 000 bonds (face value €1 000, annual coupon 4%, 4 years to maturity) that trade at €1 018 each. The tax rate is 21%. Find the WACC, using the yield to maturity of the bonds as the pre-tax cost of debt.

E = €15 000 000re = 10%bonds: 5 000 × €1 018coupon = 4%n = 4T = 21%
WACC = %
7.NPV & IRRMedium
years0123456−30 0006 0006 0006 0006 0006 0009 000

A machine costs €30 000 today. It generates €6 000 at the end of each year for 6 years and can then be sold for €3 000. The cost of capital is 10%. Find the net present value NPV.

C0 = €30 000CF = €6 000S = €3 000n = 6r = 10%
NPV = €
8.NPV & IRRHard
years0123456−80 00014 500+3%+3%+3%+3%+3%r = 12%, NPV = ?

A project costs €80 000 today. Its cash flow is €14 500 at the end of year 1 and grows by 3% per year until the last cash flow at the end of year 6. The cost of capital is 12%. Find the net present value NPV.

C0 = €80 000CF1 = €14 500g = 3%n = 6r = 12%
NPV = €

3Solutions

1.Time value of money

Answer: PV = 35482 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = 0.03/12 = 0.0025
N = 12·4 = 48

Present value

PV = FV/(1 + i)N = 40 000/1.127 = €35 482.13

Answer

PV = €35 482.13
2.Time value of money

Answer: A = 1078 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of payments

i = 0.042/12 = 0.0035
N = 12·25 = 300

Payment

The present value of N equal payments A is A·(1 − (1 + i)⁻ᴺ)/i. Set it equal to the loan and solve for A.

(1 + i)−N = 0.3506
A = 200 000·0.0035/(1 − 0.3506) = €1 077.88

Answer

A = €1 077.88
3.Bond pricing & yield

Answer: ΔP = 25.1 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Price at the old yield

C = €80.00, i = 0.04, N = 5
€80.00·(1 − 0.8219)/0.04 + €1 000·0.8219 = €356.15 + €821.93 = €1 178.07

Price at the new yield

C = €80.00, i = 0.035, N = 5
€80.00·(1 − 0.842)/0.035 + €1 000·0.842 = €361.20 + €841.97 = €1 203.18

Change

ΔP = 1 203.18 − 1 178.07 = €25.10

Answer

ΔP = €25.10
4.Bond pricing & yield

Answer: YTM = 9.06 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€920 = €70·(1 − (1 + y)⁻⁵)/y + €1 000/(1 + y)⁵

Solve numerically

P(9%) = €922.21, P(10%) = €886.28
YTM = 9.06%

Answer

YTM = 9.06%
5.CAPM & WACC

Answer: WACC = 4.857 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €7 000 000, E/V = 0.2857, D/V = 0.7143

WACC

WACC = 0.2857·10% + 0.7143·3.5%·(1 − 0.2) = 4.857%

Answer

WACC = 4.857%
6.CAPM & WACC

Answer: WACC = 8.169 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of debt (YTM)

1018 = 40·(1 − (1 + y)−4)/y + 1000/(1 + y)4
y = 3.51%

Market values

D = 5 000·€1 018 = €5 090 000
V = €20 090 000, E/V = 0.7466, D/V = 0.2534

WACC

WACC = 0.7466·10% + 0.2534·3.51%·(1 − 0.21) = 8.169%

Answer

WACC = 8.169%
7.NPV & IRR

Answer: NPV = −2175 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the yearly cash flows

6 000·4.355 = 26 131.56

Present value of the salvage value

3 000/1.772 = 1 693.42

NPV

NPV = −30 000 + 26 131.56 + 1 693.42 = −€2 175.01

Answer

NPV = −€2 175.01
8.NPV & IRR

Answer: NPV = −16352 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the growing annuity

((1.03)/(1.12))6 = 0.6049
PV = 14 500/(0.12 − 0.03)·(1 − 0.6049) = 63 647.90

NPV

NPV = 63 647.90 − 80 000 = −€16 352.10

Answer

NPV = −€16 352.10

NPV is negative, so the project earns less than the required return.

ExamProblems · examproblems.com/courses/investments-and-valuation