Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years0123…10€1 000FV = ?

You invest €1 000 at a nominal rate of 2% per year, compounded monthly. Find the value FV of the investment after 10 years.

PV = €1 0002% / 12n = 10
FV = €
2.Time value of moneyHard
years0123…8€1 000€1 000€1 000FV = ?

You deposit €1 000 at the start of every year for 8 years, the first deposit today. The account pays 5% per year. How much is in the account at the end of year 8? Find FV.

A = €1 000i = 5%n = 8
FV = €
3.Bond pricing & yieldMedium
years01234567P€40€40€40 + €1 000

A bond with a face value of €1 000 pays an annual coupon of 4% and matures in 7 years. Its yield to maturity changes from 3% to 1.5%. By how much ΔP does the bond price change?

F = €1 000coupon = 4%n = 7y1 = 3%y2 = 1.5%
ΔP = €
4.Bond pricing & yieldHard
years0123…10€1 130€40€40 + €1 000

A bond with a face value of €1 000 and an annual coupon of 4% matures in 10 years and sells for €1 130. Find its yield to maturity YTM in percent.

F = €1 000coupon = 4%n = 10P = €1 130
YTM = %
5.CAPM & WACCMedium
WACC = ?equityEre​ = 8%debtD = 0.6·Erd​ = 6%T = 25.8%

A company has a debt-to-equity ratio (at market values) of 0.6. Its cost of equity is 8%, its pre-tax cost of debt is 6% and the tax rate is 25.8%. Find the WACC.

D/E = 0.6re = 8%rd = 6%T = 25.8%
WACC = %
6.CAPM & WACCHard
WACC = ?equity2 000 000 × €27.00β = 1.1rf​ = 2%, rm​ = 7.5%debt20 000 × €980rd​ = 6%T = 21%

A company has 2 000 000 shares at €27.00 each and 20 000 bonds trading at €980 each. The pre-tax cost of debt is 6% and the tax rate is 21%. The share’s beta is 1.1, the risk-free rate 2% and the market return 7.5%. Find the WACC.

β = 1.1rf = 2%rm = 7.5%rd = 6%T = 21%
WACC = %
7.NPV & IRRMedium
years01234−60 00025 00024 00013 00027 000

An investment of €60 000 gives these cash flows at the end of years 1 to 4: €25 000, €24 000, €13 000, €27 000. The cost of capital is 9%. Find the net present value NPV.

r = 9%CF0 = −60 000CF1 = 25 000CF2 = 24 000CF3 = 13 000CF4 = 27 000
NPV = €
8.NPV & IRRHard
years012−20 00013 5009 000

A project costs €20 000 and returns €13 500, €9 000 at the end of years 1 to 2. Find its internal rate of return IRR in percent.

CF0 = −20 000CF1 = 13 500CF2 = 9 000
IRR = %

3Solutions

1.Time value of money

Answer: FV = 1221 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = r/m = 0.02/12 = 0.001667
N = m·n = 12·10 = 120

Future value

FV = 1 000·(1 + 0.001667)120 = 1 000·1.221 = €1 221.20

Answer

FV = €1 221.20
2.Time value of money

Answer: FV = 10027 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Ordinary annuity factor

((1 + 0.05)8 − 1)/0.05 = 9.549

Annuity due

Each deposit is invested one year longer.

FV = 1 000·9.549·1.05 = €10 026.56

Answer

FV = €10 026.56
3.Bond pricing & yield

Answer: ΔP = 102.7 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Price at the old yield

C = €40.00, i = 0.03, N = 7
€40.00·(1 − 0.8131)/0.03 + €1 000·0.8131 = €249.21 + €813.09 = €1 062.30

Price at the new yield

C = €40.00, i = 0.015, N = 7
€40.00·(1 − 0.901)/0.015 + €1 000·0.901 = €263.93 + €901.03 = €1 164.96

Change

ΔP = 1 164.96 − 1 062.30 = €102.65

Answer

ΔP = €102.65
4.Bond pricing & yield

Answer: YTM = 2.514 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€1 130 = €40·(1 − (1 + y)⁻¹⁰)/y + €1 000/(1 + y)¹⁰

Solve numerically

P(2%) = €1 179.65, P(3%) = €1 085.30
YTM = 2.514%

Answer

YTM = 2.514%
5.CAPM & WACC

Answer: WACC = 6.669 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights from D/E

E/V = 1/(1 + 0.6) = 0.625
D/V = 0.6/(1 + 0.6) = 0.375

WACC

WACC = 0.625·8% + 0.375·6%·(1 − 0.258) = 6.669%

Answer

WACC = 6.669%
6.CAPM & WACC

Answer: WACC = 7.169 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 2 000 000·€27.00 = €54 000 000
D = 20 000·€980 = €19 600 000

Cost of equity (CAPM)

re = 2% + 1.1·5.5% = 8.05%

Weights

V = €73 600 000, E/V = 0.7337, D/V = 0.2663

WACC

WACC = 0.7337·8.05% + 0.2663·6%·(1 − 0.21) = 7.169%

Answer

WACC = 7.169%
7.NPV & IRR

Answer: NPV = 12302 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −60 000
CF1/(1 + 0.09)1 = 25 000/1.09 = 22 935.78
CF2/(1 + 0.09)2 = 24 000/1.188 = 20 200.32
CF3/(1 + 0.09)3 = 13 000/1.295 = 10 038.39
CF4/(1 + 0.09)4 = 27 000/1.412 = 19 127.48

Add them up

NPV = €12 301.97

Answer

NPV = €12 301.97

NPV is positive, so the project earns more than the required return.

8.NPV & IRR

Answer: IRR = 8.844 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(5%) = 1 020.41
NPV(10%) = −289.26

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 5 + 5·1 020.41/(1 020.41 − (−289.26)) = 8.896%
exact: NPV(8.844%) = 0 → IRR = 8.844%

Answer

IRR = 8.844%

ExamProblems · examproblems.com/courses/investments-and-valuation