Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years0123…9€20 000FV = ?

You invest €20 000 at 3% per year with continuous compounding. Find the value FV after 9 years.

PV = €20 000r = 3%t = 9
FV = €
2.Time value of moneyHard
months0123…252€300€300€300FV = ?

You save €300 at the end of every month for 21 years. The account pays 7.2% per year, compounded monthly. How much have you saved at the end? Find FV.

A = €3007.2% / 12N = 252
FV = €
3.Bond pricing & yieldMedium
years0123…9€700C = ?C = ?C = ? + €1 000

A bond with a face value of €1 000 matures in 9 years and pays annual coupons. It sells for €700 when the yield to maturity is 9%. Find the coupon rate c in percent.

F = €1 000n = 9P = €700YTM = 9%
c = %
4.Bond pricing & yieldHard
years0123456€915€80€80 + €1 000

A bond with a face value of €1 000 and an annual coupon of 8% matures in 6 years and sells for €915. Find its yield to maturity YTM in percent.

F = €1 000coupon = 8%n = 6P = €915
YTM = %
5.CAPM & WACCMedium
WACC = ?equity€5 000 000re​ = 14%debt€3 000 000rd​ = 7%T = 30%

A company has equity worth €5 000 000 and debt worth €3 000 000. Its cost of equity is 14%, its pre-tax cost of debt is 7% and the tax rate is 30%. Find the WACC.

E = €5 000 000D = €3 000 000re = 14%rd = 7%T = 30%
WACC = %
6.CAPM & WACCHard
WACC = ?equity1 000 000 × €12.00D0​ = €1.10g = 3%debt€3 600 000rd​ = 4%T = 25%

A company has 1 000 000 shares trading at €12.00; the book value of its equity is €7 200 000. It just paid a dividend of €1.10 per share, and dividends grow by 3% per year. Its debt has a market value of €3 600 000 and a pre-tax cost of 4%. The tax rate is 25%. Find the WACC, using the dividend growth model for the cost of equity.

N = 1 000 000P0 = €12.00book equity = €7 200 000D0 = €1.10g = 3%D = €3 600 000rd = 4%T = 25%
WACC = %
7.NPV & IRRMedium
years0123…9−400 00022 000+2%+2%…r = 8%, NPV = ?

A project costs €400 000 today. It generates €22 000 at the end of the first year, and the cash flow then grows by 2% per year forever. The cost of capital is 8%. Find the net present value NPV.

C0 = €400 000CF1 = €22 000g = 2%r = 8%
NPV = €
8.NPV & IRRHard
years012345−25 0005 5005 5005 5005 5005 500

An investment of €25 000 returns €5 500 at the end of each year for 5 years. Find its internal rate of return IRR in percent.

C0 = €25 000CF = €5 500n = 5
IRR = %

3Solutions

1.Time value of money

Answer: FV = 26199 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Exponent

r·t = 0.03·9 = 0.27
e0.27 = 1.31

Future value

FV = 20 000·1.31 = €26 199.29

Answer

FV = €26 199.29
2.Time value of money

Answer: FV = 175767 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.07200000000000001/12 = 0.006
N = 12·21 = 252

Future value of the deposits

FV = A·((1 + i)N − 1)/i = 300·(4.515 − 1)/0.006 = €175 767.36

Answer

FV = €175 767.36

You paid in €75 600 yourself; the rest is interest.

3.Bond pricing & yield

Answer: c = 3.996 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Present value of the face value

1000·(1 + 0.09)−9 = €460.43

Coupon

C = (700 − 460.43)/5.995 = €39.96

Coupon rate

c = 39.96/1000 = 3.996%

Answer

c = 3.996%
4.Bond pricing & yield

Answer: YTM = 9.949 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€915 = €80·(1 − (1 + y)⁻⁶)/y + €1 000/(1 + y)⁶

Solve numerically

P(9%) = €955.14, P(10%) = €912.89
YTM = 9.949%

Answer

YTM = 9.949%
5.CAPM & WACC

Answer: WACC = 10.59 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €8 000 000, E/V = 0.625, D/V = 0.375

WACC

WACC = 0.625·14% + 0.375·7%·(1 − 0.3) = 10.59%

Answer

WACC = 10.59%
6.CAPM & WACC

Answer: WACC = 10.26 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of equity

D1 = 1.1·1.03 = €1.13
re = 1.133/12 + 0.03 = 12.44%

Market values

E = 1 000 000·€12.00 = €12 000 000
V = €15 600 000, E/V = 0.7692, D/V = 0.2308

WACC

WACC = 0.7692·12.44% + 0.2308·4%·(1 − 0.25) = 10.26%

Answer

WACC = 10.26%
7.NPV & IRR

Answer: NPV = −33333 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Value of the cash flows

PV = 22 000/(0.08 − 0.02) = 366 666.67

NPV

NPV = 366 666.67 − 400 000 = −€33 333.33

Answer

NPV = −€33 333.33

NPV is negative, so the project earns less than the required return.

8.NPV & IRR

Answer: IRR = 3.263 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Required annuity factor

(1 − (1 + i)−5)/i = 25 000/5 500 = 4.545

Solve for the rate

The annuity factor falls as the rate rises; bracket the rate and narrow down.

i = 3%: 4.58
i = 4%: 4.452
IRR = 3.263%

Answer

IRR = 3.263%

ExamProblems · examproblems.com/courses/investments-and-valuation