Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
periods0123411 + EAR = ?15% / 4

A credit card charges a nominal interest rate of 15% per year, compounded quarterly. Find the effective annual rate EAR in percent.

r = 15%m = 4
EAR = %
2.Time value of moneyHard
months0123…228€250€250€250FV = ?

You save €250 at the end of every month for 19 years. The account pays 4.8% per year, compounded monthly. How much have you saved at the end? Find FV.

A = €2504.8% / 12N = 228
FV = €
3.Bond pricing & yieldMedium

You buy a bond with 11 years to maturity (face value €1 000, annual coupon 7%) when its yield to maturity is 3.5%. One year later, just after receiving the first coupon, you sell it when the yield to maturity is 5%. Find your holding period return HPR in percent.

F = €1 000coupon = 7%n = 11y0 = 3.5%y1 = 5%
HPR = %
4.Bond pricing & yieldHard
years0123€1 208€70€70€70 + €1 070

A bond with 15 years to maturity (face value €1 000, annual coupon 7%) sells for €1 208. The issuer can call it in 3 years at a call price of €1 070. Find the yield to call YTC in percent.

F = €1 000coupon = 7%P = €1 208call price = €1 070call in 3 years
YTC = %
5.CAPM & WACCMedium
WACC = ?ordinary shares€8 000 000re​ = 12%preferred shares€500 000rp​ = 6%debt€2 000 000rd​ = 5%T = 25%

A company is financed with ordinary shares worth €8 000 000, preferred shares worth €500 000 and debt worth €2 000 000. The cost of equity is 12%, the cost of preferred stock 6% and the pre-tax cost of debt 5%. The tax rate is 25%. Find the WACC.

E = €8 000 000Ps = €500 000D = €2 000 000re = 12%rp = 6%rd = 5%T = 25%
WACC = %
6.CAPM & WACCHard
rf​ = 3.5%, rm​ − rf​ = 6%D/E = 0.5equityβL​ = 1.1debtD/E = 1.25equityre​ = ?debtT = 25%

A company's shares have a beta of 1.1 at its current debt-to-equity ratio of 0.5. It plans to raise its debt-to-equity ratio to 1.25. The tax rate is 25%, the risk-free rate 3.5% and the market risk premium 6%. Find the cost of equity re after the change.

βL = 1.1D/E1 = 0.5D/E2 = 1.25T = 25%rf = 3.5%rm − rf = 6%
re = %
7.NPV & IRRMedium
years01234€40 000€3 000€3 000€3 000€3 000r = 5%, EAC = ?

A machine costs €40 000 today, lasts 4 years and costs €3 000 per year to run (paid at the end of each year). The cost of capital is 5%. Find its equivalent annual cost EAC.

C0 = €40 000M = €3 000n = 4r = 5%
EAC = €
8.NPV & IRRHard
years0123…8−200 00027 500+3%+3%+3%r = 8%, NPV = ?

A project costs €200 000 today. Its cash flow is €27 500 at the end of year 1 and grows by 3% per year until the last cash flow at the end of year 8. The cost of capital is 8%. Find the net present value NPV.

C0 = €200 000CF1 = €27 500g = 3%n = 8r = 8%
NPV = €

3Solutions

1.Time value of money

Answer: EAR = 15.87 %

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate per period

r/m = 0.15/4 = 0.0375

Compound over one year

EAR = (1 + 0.0375)4 − 1 = 1.159 − 1 = 15.87%

Answer

EAR = 15.87%

The EAR is always above the nominal rate when interest compounds more than once a year.

2.Time value of money

Answer: FV = 92798 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.048/12 = 0.004
N = 12·19 = 228

Future value of the deposits

FV = A·((1 + i)N − 1)/i = 250·(2.485 − 1)/0.004 = €92 798.24

Answer

FV = €92 798.24

You paid in €57 000 yourself; the rest is interest.

3.Bond pricing & yield

Answer: HPR = −6.891 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Purchase price

C = €70.00, i = 0.035, N = 11
€70.00·(1 − 0.6849)/0.035 + €1 000·0.6849 = €630.11 + €684.95 = €1 315.05

Selling price

C = €70.00, i = 0.05, N = 10
€70.00·(1 − 0.6139)/0.05 + €1 000·0.6139 = €540.52 + €613.91 = €1 154.43

Holding period return

HPR = (70 + 1 154.43 − 1 315.05)/1 315.05 = −6.891%

Answer

HPR = −6.891%
4.Bond pricing & yield

Answer: YTC = 2.064 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

1208 = 70·(1 − (1 + y)−3)/y + 1070/(1 + y)3

Solve numerically

y = 2%: €1 210.16
y = 3%: €1 177.20
YTC = 2.064%

Answer

YTC = 2.064%

The yield to maturity is 4.997%. Investors in a premium bond expect it to be called, so the lower yield to call is the more realistic one.

5.CAPM & WACC

Answer: WACC = 10.14 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = 8 000 000 + 500 000 + 2 000 000 = €10 500 000
E/V = 0.7619, Ps/V = 0.04762, D/V = 0.1905

WACC

WACC = 0.7619·12% + 0.04762·6% + 0.1905·5%·(1 − 0.25) = 10.14%

Answer

WACC = 10.14%
6.CAPM & WACC

Answer: re = 12.8 %

Levered beta (Hamada): debt makes equity riskier. βL = βU·(1 + (1 − T)·D/E), where βU is the beta of the business without debt. To move a beta to another capital structure, unlever it first and then relever it at the new D/E.

Unlever the beta

βU = 1.1/(1 + 0.75·0.5) = 0.8

Relever at the new D/E

βL = 0.8·(1 + 0.75·1.25) = 1.55

Cost of equity (CAPM)

re = 3.5% + 1.55·6% = 12.8%

Answer

re = 12.8%
7.NPV & IRR

Answer: EAC = 14280 €

Equivalent annual cost: spread the present value of all costs over the life as an equal yearly amount (an annuity): EAC = PV·r/(1 − (1 + r)⁻ⁿ). It lets you compare machines with different lives.

Annuity factor

(1 − 1.05−4)/0.05 = 3.546

Annualised purchase price

40 000/3.546 = 11 280.47

EAC

EAC = 11 280.47 + 3 000 = €14 280.47

Answer

EAC = €14 280.47
8.NPV & IRR

Answer: NPV = −26418 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the growing annuity

((1.03)/(1.08))8 = 0.6844
PV = 27 500/(0.08 − 0.03)·(1 − 0.6844) = 173 581.95

NPV

NPV = 173 581.95 − 200 000 = −€26 418.05

Answer

NPV = −€26 418.05

NPV is negative, so the project earns less than the required return.

ExamProblems · examproblems.com/courses/investments-and-valuation