Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years0123456€5 000FV = ?

You invest €5 000 at 7% per year with continuous compounding. Find the value FV after 6 years.

PV = €5 000r = 7%t = 6
FV = €
2.Time value of moneyHard
months0123…48€8 000A?AAA

A loan of €8 000 is repaid with equal monthly payments over 4 years. The interest rate is 5.4% per year, compounded monthly. Find the monthly payment A.

P = €8 0005.4% / 12N = 48
A = €
3.Bond pricing & yieldMedium
half-years0123456€22.50€22.50€22.50 + €1 000P = ?

A bond with a face value of €1 000 pays a 4.5% annual coupon in two half-yearly payments and matures in 3 years. The yield to maturity is 4% per year. Find the price P of the bond.

F = €1 000coupon = 4.5%YTM = 4%n = 3
P = €
4.Bond pricing & yieldHard
years012345€1 225€70€70€70 + €1 070

A bond with 17 years to maturity (face value €1 000, annual coupon 7%) sells for €1 225. The issuer can call it in 5 years at a call price of €1 070. Find the yield to call YTC in percent.

F = €1 000coupon = 7%P = €1 225call price = €1 070call in 5 years
YTC = %
5.CAPM & WACCMedium
βr (%)SMLrf​ = 1.5%β = 1rm​ = ?β = 1.25re​ = 8.38%

A share with a beta of 1.25 has a required return of 8.38%. The risk-free rate is 1.5%. What expected market return rm does CAPM imply?

β = 1.25re = 8.38%rf = 1.5%
rm = %
6.CAPM & WACCHard
WACC = ?equity5 000 000 × €46.50D0​ = €1.60g = 4%debt€116 300 000rd​ = 6%T = 20%

A company has 5 000 000 shares trading at €46.50; the book value of its equity is €116 300 000. It just paid a dividend of €1.60 per share, and dividends grow by 4% per year. Its debt has a market value of €116 300 000 and a pre-tax cost of 6%. The tax rate is 20%. Find the WACC, using the dividend growth model for the cost of equity.

N = 5 000 000P0 = €46.50book equity = €116 300 000D0 = €1.60g = 4%D = €116 300 000rd = 6%T = 20%
WACC = %
7.NPV & IRRMedium
years0123456€50 000€5 000€5 000€5 000€5 000€5 000€5 000r = 10%, EAC = ?

A machine costs €50 000 today, lasts 6 years and costs €5 000 per year to run (paid at the end of each year). The cost of capital is 10%. Find its equivalent annual cost EAC.

C0 = €50 000M = €5 000n = 6r = 10%
EAC = €
8.NPV & IRRHard
years0123−40 00014 00014 00014 000

An investment of €40 000 returns €14 000 at the end of each year for 3 years. Find its internal rate of return IRR in percent.

C0 = €40 000CF = €14 000n = 3
IRR = %

3Solutions

1.Time value of money

Answer: FV = 7610 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Exponent

r·t = 0.07·6 = 0.42
e0.42 = 1.522

Future value

FV = 5 000·1.522 = €7 609.81

Answer

FV = €7 609.81
2.Time value of money

Answer: A = 185.7 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of payments

i = 0.054000000000000006/12 = 0.0045
N = 12·4 = 48

Payment

The present value of N equal payments A is A·(1 − (1 + i)⁻ᴺ)/i. Set it equal to the loan and solve for A.

(1 + i)−N = 0.8061
A = 8 000·0.0045/(1 − 0.8061) = €185.69

Answer

A = €185.69
3.Bond pricing & yield

Answer: P = 1014 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €22.50, i = 0.02, N = 6

Present value of the coupons

€22.50·(1 − 0.888)/0.02 = €126.03

Present value of the face value

€1 000·0.888 = €887.97

Price

P = €1 014.00

Answer

P = €1 014.00

The yield is below the coupon rate, so the bond sells at a premium.

4.Bond pricing & yield

Answer: YTC = 3.348 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

1225 = 70·(1 − (1 + y)−5)/y + 1070/(1 + y)5

Solve numerically

y = 3%: €1 243.57
y = 4%: €1 191.09
YTC = 3.348%

Answer

YTC = 3.348%

The yield to maturity is 5.004%. Investors in a premium bond expect it to be called, so the lower yield to call is the more realistic one.

5.CAPM & WACC

Answer: rm = 7.004 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market risk premium

rm − rf = (8.38% − 1.5%)/1.25 = 5.504%

Market return

rm = 1.5% + 5.504% = 7.004%

Answer

rm = 7.004%
6.CAPM & WACC

Answer: WACC = 6.652 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of equity

D1 = 1.6·1.04 = €1.66
re = 1.664/46.5 + 0.04 = 7.578%

Market values

E = 5 000 000·€46.50 = €232 500 000
V = €348 800 000, E/V = 0.6666, D/V = 0.3334

WACC

WACC = 0.6666·7.578% + 0.3334·6%·(1 − 0.2) = 6.652%

Answer

WACC = 6.652%
7.NPV & IRR

Answer: EAC = 16480 €

Equivalent annual cost: spread the present value of all costs over the life as an equal yearly amount (an annuity): EAC = PV·r/(1 − (1 + r)⁻ⁿ). It lets you compare machines with different lives.

Annuity factor

(1 − 1.1−6)/0.1 = 4.355

Annualised purchase price

50 000/4.355 = 11 480.37

EAC

EAC = 11 480.37 + 5 000 = €16 480.37

Answer

EAC = €16 480.37
8.NPV & IRR

Answer: IRR = 2.48 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Required annuity factor

(1 − (1 + i)−3)/i = 40 000/14 000 = 2.857

Solve for the rate

The annuity factor falls as the rate rises; bracket the rate and narrow down.

i = 2%: 2.884
i = 3%: 2.829
IRR = 2.48%

Answer

IRR = 2.48%

ExamProblems · examproblems.com/courses/investments-and-valuation