Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years0123€10 000FV = ?

You invest €10 000 at 3% per year with continuous compounding. Find the value FV after 3 years.

PV = €10 000r = 3%t = 3
FV = €
2.Time value of moneyHard
months0123…240€150 000A?AAA

A loan of €150 000 is repaid with equal monthly payments over 20 years. The interest rate is 6% per year, compounded monthly. Find the monthly payment A.

P = €150 0006% / 12N = 240
A = €
3.Bond pricing & yieldMedium
half-years0123…22€20€20€20 + €1 000P = ?

A bond with a face value of €1 000 pays a 4% annual coupon in two half-yearly payments and matures in 11 years. The yield to maturity is 9% per year. Find the price P of the bond.

F = €1 000coupon = 4%YTM = 9%n = 11
P = €
4.Bond pricing & yieldHard
years012345€900€60€60 + €1 000

A bond with a face value of €1 000 and an annual coupon of 6% matures in 5 years and sells for €900. Find its yield to maturity YTM in percent.

F = €1 000coupon = 6%n = 5P = €900
YTM = %
5.CAPM & WACCMedium
WACC = ?ordinary shares€8 000 000re​ = 14%preferred shares€500 000rp​ = 8%debt€4 000 000rd​ = 4.5%T = 25.8%

A company is financed with ordinary shares worth €8 000 000, preferred shares worth €500 000 and debt worth €4 000 000. The cost of equity is 14%, the cost of preferred stock 8% and the pre-tax cost of debt 4.5%. The tax rate is 25.8%. Find the WACC.

E = €8 000 000Ps = €500 000D = €4 000 000re = 14%rp = 8%rd = 4.5%T = 25.8%
WACC = %
6.CAPM & WACCHard
WACC = ?equity4 000 000 × €10.50β = 1.5rf​ = 4%, rm​ = 10.5%debt10 000 × €960rd​ = 4%T = 25.8%

A company has 4 000 000 shares at €10.50 each and 10 000 bonds trading at €960 each. The pre-tax cost of debt is 4% and the tax rate is 25.8%. The share’s beta is 1.5, the risk-free rate 4% and the market return 10.5%. Find the WACC.

β = 1.5rf = 4%rm = 10.5%rd = 4%T = 25.8%
WACC = %
7.NPV & IRRMedium
years0123−20 00010 0007 0005 000

An investment of €20 000 gives these cash flows at the end of years 1 to 3: €10 000, €7 000, €5 000. The cost of capital is 5%. Find the net present value NPV.

r = 5%CF0 = −20 000CF1 = 10 000CF2 = 7 000CF3 = 5 000
NPV = €
8.NPV & IRRHard
years01234−100 00027 500+4%+4%+4%r = 8%, NPV = ?

A project costs €100 000 today. Its cash flow is €27 500 at the end of year 1 and grows by 4% per year until the last cash flow at the end of year 4. The cost of capital is 8%. Find the net present value NPV.

C0 = €100 000CF1 = €27 500g = 4%n = 4r = 8%
NPV = €

3Solutions

1.Time value of money

Answer: FV = 10942 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Exponent

r·t = 0.03·3 = 0.09
e0.09 = 1.094

Future value

FV = 10 000·1.094 = €10 941.74

Answer

FV = €10 941.74
2.Time value of money

Answer: A = 1075 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of payments

i = 0.06/12 = 0.005
N = 12·20 = 240

Payment

The present value of N equal payments A is A·(1 − (1 + i)⁻ᴺ)/i. Set it equal to the loan and solve for A.

(1 + i)−N = 0.3021
A = 150 000·0.005/(1 − 0.3021) = €1 074.65

Answer

A = €1 074.65
3.Bond pricing & yield

Answer: P = 655.4 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €20.00, i = 0.045, N = 22

Present value of the coupons

€20.00·(1 − 0.3797)/0.045 = €275.69

Present value of the face value

€1 000·0.3797 = €379.70

Price

P = €655.39

Answer

P = €655.39

The yield is above the coupon rate, so the bond sells at a discount.

4.Bond pricing & yield

Answer: YTM = 8.54 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€900 = €60·(1 − (1 + y)⁻⁵)/y + €1 000/(1 + y)⁵

Solve numerically

P(8%) = €920.15, P(9%) = €883.31
YTM = 8.54%

Answer

YTM = 8.54%
5.CAPM & WACC

Answer: WACC = 10.35 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = 8 000 000 + 500 000 + 4 000 000 = €12 500 000
E/V = 0.64, Ps/V = 0.04, D/V = 0.32

WACC

WACC = 0.64·14% + 0.04·8% + 0.32·4.5%·(1 − 0.258) = 10.35%

Answer

WACC = 10.35%
6.CAPM & WACC

Answer: WACC = 11.74 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 4 000 000·€10.50 = €42 000 000
D = 10 000·€960 = €9 600 000

Cost of equity (CAPM)

re = 4% + 1.5·6.5% = 13.75%

Weights

V = €51 600 000, E/V = 0.814, D/V = 0.186

WACC

WACC = 0.814·13.75% + 0.186·4%·(1 − 0.258) = 11.74%

Answer

WACC = 11.74%
7.NPV & IRR

Answer: NPV = 192.2 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −20 000
CF1/(1 + 0.05)1 = 10 000/1.05 = 9 523.81
CF2/(1 + 0.05)2 = 7 000/1.103 = 6 349.21
CF3/(1 + 0.05)3 = 5 000/1.158 = 4 319.19

Add them up

NPV = €192.20

Answer

NPV = €192.20

NPV is positive, so the project earns more than the required return.

8.NPV & IRR

Answer: NPV = −3668 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the growing annuity

((1.04)/(1.08))4 = 0.8599
PV = 27 500/(0.08 − 0.04)·(1 − 0.8599) = 96 331.84

NPV

NPV = 96 331.84 − 100 000 = −€3 668.16

Answer

NPV = −€3 668.16

NPV is negative, so the project earns less than the required return.

ExamProblems · examproblems.com/courses/investments-and-valuation