Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years0123…9PV = ?€10 000+1%+1%…r = 5%

A property is expected to earn net rent of €10 000 next year. The rent is expected to grow by 1% per year forever. The required return is 5% per year. Find the value PV of the property today.

C1 = €10 000g = 1%r = 5%
PV = €
2.Time value of moneyHard
months0123…N = ?€10 000€325€325€325€3256% / 12

You borrow €10 000 at 6% per year, compounded monthly, and repay €325 at the end of every month. How many months does it take until the loan is repaid (the last payment may be smaller)? Give the number of payments N.

P = €10 000A = €3256% / 12
N = payments
3.Bond pricing & yieldMedium

You buy a bond with 9 years to maturity (face value €1 000, annual coupon 2%) when its yield to maturity is 6%. One year later, just after receiving the first coupon, you sell it when the yield to maturity is 5.5%. Find your holding period return HPR in percent.

F = €1 000coupon = 2%n = 9y0 = 6%y1 = 5.5%
HPR = %
4.Bond pricing & yieldHard
years0123€950€70€70 + €1 000

A bond with a face value of €1 000 and an annual coupon of 7% matures in 3 years and sells for €950. Find its yield to maturity YTM in percent.

F = €1 000coupon = 7%n = 3P = €950
YTM = %
5.CAPM & WACCMedium
WACC = ?equityEre​ = 14%debtD = 0.4·Erd​ = 7%T = 28%

A company has a debt-to-equity ratio (at market values) of 0.4. Its cost of equity is 14%, its pre-tax cost of debt is 7% and the tax rate is 28%. Find the WACC.

D/E = 0.4re = 14%rd = 7%T = 28%
WACC = %
6.CAPM & WACCHard
WACC = ?equity€6 000 000re​ = 11%bonds8 000 × €932coupon 7%, n = 6T = 20%

A company has equity with a market value of €6 000 000 and a cost of equity of 11%. Its debt consists of 8 000 bonds (face value €1 000, annual coupon 7%, 6 years to maturity) that trade at €932 each. The tax rate is 20%. Find the WACC, using the yield to maturity of the bonds as the pre-tax cost of debt.

E = €6 000 000re = 11%bonds: 8 000 × €932coupon = 7%n = 6T = 20%
WACC = %
7.NPV & IRRMedium
years0123−45 00012 00022 00020 000

An investment of €45 000 gives these cash flows at the end of years 1 to 3: €12 000, €22 000, €20 000. The cost of capital is 6%. Find the net present value NPV.

r = 6%CF0 = −45 000CF1 = 12 000CF2 = 22 000CF3 = 20 000
NPV = €
8.NPV & IRRHard
years0123−20 0009 00010 00011 500

A project costs €20 000 and returns €9 000, €10 000, €11 500 at the end of years 1 to 3. Find its internal rate of return IRR in percent.

CF0 = −20 000CF1 = 9 000CF2 = 10 000CF3 = 11 500
IRR = %

3Solutions

1.Time value of money

Answer: PV = 250000 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Growing perpetuity

PV = C1/(r − g) = 10 000/(0.05 − 0.01) = 10 000/0.04 = €250 000.00

Answer

PV = €250 000.00
2.Time value of money

Answer: N = 34 payments

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rearrange the annuity formula

i = 0.005
(1 + i)−N = 1 − 10 000·0.005/325 = 0.8462

Solve with logarithms

N = −ln(0.8462)/ln(1.005) = 33.49

Round up to whole payments

33 full payments leave a small balance, which the last, smaller payment clears.

N = 34

Answer

N = 34 payments
3.Bond pricing & yield

Answer: HPR = 9.665 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Purchase price

C = €20.00, i = 0.06, N = 9
€20.00·(1 − 0.5919)/0.06 + €1 000·0.5919 = €136.03 + €591.90 = €727.93

Selling price

C = €20.00, i = 0.055, N = 8
€20.00·(1 − 0.6516)/0.055 + €1 000·0.6516 = €126.69 + €651.60 = €778.29

Holding period return

HPR = (20 + 778.29 − 727.93)/727.93 = 9.665%

Answer

HPR = 9.665%
4.Bond pricing & yield

Answer: YTM = 8.974 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€950 = €70·(1 − (1 + y)⁻³)/y + €1 000/(1 + y)³

Solve numerically

P(8%) = €974.23, P(9%) = €949.37
YTM = 8.974%

Answer

YTM = 8.974%
5.CAPM & WACC

Answer: WACC = 11.44 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights from D/E

E/V = 1/(1 + 0.4) = 0.7143
D/V = 0.4/(1 + 0.4) = 0.2857

WACC

WACC = 0.7143·14% + 0.2857·7%·(1 − 0.28) = 11.44%

Answer

WACC = 11.44%
6.CAPM & WACC

Answer: WACC = 8.67 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of debt (YTM)

932 = 70·(1 − (1 + y)−6)/y + 1000/(1 + y)6
y = 8.493%

Market values

D = 8 000·€932 = €7 456 000
V = €13 456 000, E/V = 0.4459, D/V = 0.5541

WACC

WACC = 0.4459·11% + 0.5541·8.493%·(1 − 0.2) = 8.67%

Answer

WACC = 8.67%
7.NPV & IRR

Answer: NPV = 2693 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −45 000
CF1/(1 + 0.06)1 = 12 000/1.06 = 11 320.75
CF2/(1 + 0.06)2 = 22 000/1.124 = 19 579.92
CF3/(1 + 0.06)3 = 20 000/1.191 = 16 792.39

Add them up

NPV = €2 693.06

Answer

NPV = €2 693.06

NPV is positive, so the project earns more than the required return.

8.NPV & IRR

Answer: IRR = 23.34 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(20%) = 1 099.54
NPV(25%) = −512.00

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 20 + 5·1 099.54/(1 099.54 − (−512.00)) = 23.41%
exact: NPV(23.34%) = 0 → IRR = 23.34%

Answer

IRR = 23.34%

ExamProblems · examproblems.com/courses/investments-and-valuation