Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years0123…8€5 000FV = ?

You invest €5 000 at a nominal rate of 2% per year, compounded quarterly. Find the value FV of the investment after 8 years.

PV = €5 0002% / 4n = 8
FV = €
2.Time value of moneyHard
months0123…36€15 000A?AAA

A loan of €15 000 is repaid with equal monthly payments over 3 years. The interest rate is 3.6% per year, compounded monthly. Find the monthly payment A.

P = €15 0003.6% / 12N = 36
A = €
3.Bond pricing & yieldMedium
years012345€860C = ?C = ?C = ? + €1 000

A bond with a face value of €1 000 matures in 5 years and pays annual coupons. It sells for €860 when the yield to maturity is 8%. Find the coupon rate c in percent.

F = €1 000n = 5P = €860YTM = 8%
c = %
4.Bond pricing & yieldHard
years0123P€40€40€40 + €1 000

A bond with a face value of €1 000 pays an annual coupon of 4% and matures in 3 years. The yield to maturity is 3%. Find the Macaulay duration D in years.

F = €1 000coupon = 4%n = 3YTM = 3%
D = years
5.CAPM & WACCMedium
WACC = ?equityEre​ = 11%debtD = 0.5·Erd​ = 4%T = 21%

A company has a debt-to-equity ratio (at market values) of 0.5. Its cost of equity is 11%, its pre-tax cost of debt is 4% and the tax rate is 21%. Find the WACC.

D/E = 0.5re = 11%rd = 4%T = 21%
WACC = %
6.CAPM & WACCHard
WACC = ?equity€12 000 000re​ = 12%bonds4 000 × €1 038coupon 6%, n = 10T = 28%

A company has equity with a market value of €12 000 000 and a cost of equity of 12%. Its debt consists of 4 000 bonds (face value €1 000, annual coupon 6%, 10 years to maturity) that trade at €1 038 each. The tax rate is 28%. Find the WACC, using the yield to maturity of the bonds as the pre-tax cost of debt.

E = €12 000 000re = 12%bonds: 4 000 × €1 038coupon = 6%n = 10T = 28%
WACC = %
7.NPV & IRRMedium
years0123…9−400 00043 000+2%+2%…r = 11%, NPV = ?

A project costs €400 000 today. It generates €43 000 at the end of the first year, and the cash flow then grows by 2% per year forever. The cost of capital is 11%. Find the net present value NPV.

C0 = €400 000CF1 = €43 000g = 2%r = 11%
NPV = €
8.NPV & IRRHard
years0123…9−20 0004 0004 0004 0004 000

An investment of €20 000 returns €4 000 at the end of each year for 9 years. Find its internal rate of return IRR in percent.

C0 = €20 000CF = €4 000n = 9
IRR = %

3Solutions

1.Time value of money

Answer: FV = 5865 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = r/m = 0.02/4 = 0.005
N = m·n = 4·8 = 32

Future value

FV = 5 000·(1 + 0.005)32 = 5 000·1.173 = €5 865.22

Answer

FV = €5 865.22
2.Time value of money

Answer: A = 440.2 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of payments

i = 0.036000000000000004/12 = 0.003
N = 12·3 = 36

Payment

The present value of N equal payments A is A·(1 − (1 + i)⁻ᴺ)/i. Set it equal to the loan and solve for A.

(1 + i)−N = 0.8978
A = 15 000·0.003/(1 − 0.8978) = €440.20

Answer

A = €440.20
3.Bond pricing & yield

Answer: c = 4.494 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Present value of the face value

1000·(1 + 0.08)−5 = €680.58

Coupon

C = (860 − 680.58)/3.993 = €44.94

Coupon rate

c = 44.94/1000 = 4.494%

Answer

c = 4.494%
4.Bond pricing & yield

Answer: D = 2.888 years

Duration: the Macaulay duration is the weighted average time at which a bond pays its cash flows, with the present values of the cash flows as weights: D = Σ t·PVₜ/P. The modified duration D/(1 + y) estimates the percentage price change for a small change in yield: %ΔP ≈ −Dmod·Δy.

Present value of each cash flow

t = 1: 40/1.03 = 38.83, t·PV = 38.83
t = 2: 40/1.061 = 37.70, t·PV = 75.41
t = 3: 1040/1.093 = 951.75, t·PV = 2 855.24

Duration

P = 1 028.29
D = 2 969.48/1 028.29 = 2.888

Answer

D = 2.888 years
5.CAPM & WACC

Answer: WACC = 8.387 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights from D/E

E/V = 1/(1 + 0.5) = 0.6667
D/V = 0.5/(1 + 0.5) = 0.3333

WACC

WACC = 0.6667·11% + 0.3333·4%·(1 − 0.21) = 8.387%

Answer

WACC = 8.387%
6.CAPM & WACC

Answer: WACC = 9.933 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of debt (YTM)

1038 = 60·(1 − (1 + y)−10)/y + 1000/(1 + y)10
y = 5.496%

Market values

D = 4 000·€1 038 = €4 152 000
V = €16 152 000, E/V = 0.7429, D/V = 0.2571

WACC

WACC = 0.7429·12% + 0.2571·5.496%·(1 − 0.28) = 9.933%

Answer

WACC = 9.933%
7.NPV & IRR

Answer: NPV = 77778 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Value of the cash flows

PV = 43 000/(0.11 − 0.02) = 477 777.78

NPV

NPV = 477 777.78 − 400 000 = €77 777.78

Answer

NPV = €77 777.78

NPV is positive, so the project earns more than the required return.

8.NPV & IRR

Answer: IRR = 13.7 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Required annuity factor

(1 − (1 + i)−9)/i = 20 000/4 000 = 5

Solve for the rate

The annuity factor falls as the rate rises; bracket the rate and narrow down.

i = 13%: 5.132
i = 14%: 4.946
IRR = 13.7%

Answer

IRR = 13.7%

ExamProblems · examproblems.com/courses/investments-and-valuation