Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years012PV = ?€10 000

You need €10 000 in 2 years. An account pays 5% per year, compounded monthly. How much must you deposit today? Find the present value PV.

FV = €10 0005% / 12n = 2
PV = €
2.Time value of moneyHard
years012345€1 000€1 000€1 000FV = ?

You deposit €1 000 at the start of every year for 5 years, the first deposit today. The account pays 4% per year. How much is in the account at the end of year 5? Find FV.

A = €1 000i = 4%n = 5
FV = €
3.Bond pricing & yieldMedium
years01234€945C = ?C = ?C = ? + €1 000

A bond with a face value of €1 000 matures in 4 years and pays annual coupons. It sells for €945 when the yield to maturity is 3.5%. Find the coupon rate c in percent.

F = €1 000n = 4P = €945YTM = 3.5%
c = %
4.Bond pricing & yieldHard
years0123…9€865€40€40 + €1 000

A bond with a face value of €1 000 and an annual coupon of 4% matures in 9 years and sells for €865. Find its yield to maturity YTM in percent.

F = €1 000coupon = 4%n = 9P = €865
YTM = %
5.CAPM & WACCMedium
WACC = ?equity€3 000 000re​ = 10%debt€6 000 000rd​ = 5%T = 21%

A company has equity worth €3 000 000 and debt worth €6 000 000. Its cost of equity is 10%, its pre-tax cost of debt is 5% and the tax rate is 21%. Find the WACC.

E = €3 000 000D = €6 000 000re = 10%rd = 5%T = 21%
WACC = %
6.CAPM & WACCHard
WACC = ?equity5 000 000 × €25.50β = 1.2rf​ = 3.5%, rm​ = 9.5%debt40 000 × €960rd​ = 5%T = 28%

A company has 5 000 000 shares at €25.50 each and 40 000 bonds trading at €960 each. The pre-tax cost of debt is 5% and the tax rate is 28%. The share’s beta is 1.2, the risk-free rate 3.5% and the market return 9.5%. Find the WACC.

β = 1.2rf = 3.5%rm = 9.5%rd = 5%T = 28%
WACC = %
7.NPV & IRRMedium
years0123−30 00015 00013 0009 000

An investment of €30 000 gives these cash flows at the end of years 1 to 3: €15 000, €13 000, €9 000. The cost of capital is 8%. Find the net present value NPV.

r = 8%CF0 = −30 000CF1 = 15 000CF2 = 13 000CF3 = 9 000
NPV = €
8.NPV & IRRHard
years0123…8−10 0002 0002 0002 0002 000

An investment of €10 000 returns €2 000 at the end of each year for 8 years. Find its internal rate of return IRR in percent.

C0 = €10 000CF = €2 000n = 8
IRR = %

3Solutions

1.Time value of money

Answer: PV = 9050 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = 0.05/12 = 0.004167
N = 12·2 = 24

Present value

PV = FV/(1 + i)N = 10 000/1.105 = €9 050.25

Answer

PV = €9 050.25
2.Time value of money

Answer: FV = 5633 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Ordinary annuity factor

((1 + 0.04)5 − 1)/0.04 = 5.416

Annuity due

Each deposit is invested one year longer.

FV = 1 000·5.416·1.04 = €5 632.98

Answer

FV = €5 632.98
3.Bond pricing & yield

Answer: c = 2.003 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Present value of the face value

1000·(1 + 0.035)−4 = €871.44

Coupon

C = (945 − 871.44)/3.673 = €20.03

Coupon rate

c = 20.03/1000 = 2.003%

Answer

c = 2.003%
4.Bond pricing & yield

Answer: YTM = 5.983 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€865 = €40·(1 − (1 + y)⁻⁹)/y + €1 000/(1 + y)⁹

Solve numerically

P(5%) = €928.92, P(6%) = €863.97
YTM = 5.983%

Answer

YTM = 5.983%
5.CAPM & WACC

Answer: WACC = 5.967 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €9 000 000, E/V = 0.3333, D/V = 0.6667

WACC

WACC = 0.3333·10% + 0.6667·5%·(1 − 0.21) = 5.967%

Answer

WACC = 5.967%
6.CAPM & WACC

Answer: WACC = 9.057 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 5 000 000·€25.50 = €127 500 000
D = 40 000·€960 = €38 400 000

Cost of equity (CAPM)

re = 3.5% + 1.2·6% = 10.7%

Weights

V = €165 900 000, E/V = 0.7685, D/V = 0.2315

WACC

WACC = 0.7685·10.7% + 0.2315·5%·(1 − 0.28) = 9.057%

Answer

WACC = 9.057%
7.NPV & IRR

Answer: NPV = 2179 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −30 000
CF1/(1 + 0.08)1 = 15 000/1.08 = 13 888.89
CF2/(1 + 0.08)2 = 13 000/1.166 = 11 145.40
CF3/(1 + 0.08)3 = 9 000/1.26 = 7 144.49

Add them up

NPV = €2 178.78

Answer

NPV = €2 178.78

NPV is positive, so the project earns more than the required return.

8.NPV & IRR

Answer: IRR = 11.81 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Required annuity factor

(1 − (1 + i)−8)/i = 10 000/2 000 = 5

Solve for the rate

The annuity factor falls as the rate rises; bracket the rate and narrow down.

i = 11%: 5.146
i = 12%: 4.968
IRR = 11.81%

Answer

IRR = 11.81%

ExamProblems · examproblems.com/courses/investments-and-valuation