Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years0123…9PV = ?€5 000

You need €5 000 in 9 years. An account pays 4% per year, compounded monthly. How much must you deposit today? Find the present value PV.

FV = €5 0004% / 12n = 9
PV = €
2.Time value of moneyHard
months0123…36€15 000A?AAA

A loan of €15 000 is repaid with equal monthly payments over 3 years. The interest rate is 5.4% per year, compounded monthly. Find the monthly payment A.

P = €15 0005.4% / 12N = 36
A = €
3.Bond pricing & yieldMedium
years01234€964C = ?C = ?C = ? + €1 000

A bond with a face value of €1 000 matures in 4 years and pays annual coupons. It sells for €964 when the yield to maturity is 4%. Find the coupon rate c in percent.

F = €1 000n = 4P = €964YTM = 4%
c = %
4.Bond pricing & yieldHard
years01234€1 374€50€50€50 + €1 050

A bond with 19 years to maturity (face value €1 000, annual coupon 5%) sells for €1 374. The issuer can call it in 4 years at a call price of €1 050. Find the yield to call YTC in percent.

F = €1 000coupon = 5%P = €1 374call price = €1 050call in 4 years
YTC = %
5.CAPM & WACCMedium
WACC = ?equity€8 000 000re​ = 11%debt€6 000 000rd​ = 7%T = 25%

A company has equity worth €8 000 000 and debt worth €6 000 000. Its cost of equity is 11%, its pre-tax cost of debt is 7% and the tax rate is 25%. Find the WACC.

E = €8 000 000D = €6 000 000re = 11%rd = 7%T = 25%
WACC = %
6.CAPM & WACCHard
WACC = ?equity5 000 000 × €44.00D0​ = €1.30g = 5%debt€66 000 000rd​ = 6%T = 28%

A company has 5 000 000 shares trading at €44.00; the book value of its equity is €66 000 000. It just paid a dividend of €1.30 per share, and dividends grow by 5% per year. Its debt has a market value of €66 000 000 and a pre-tax cost of 6%. The tax rate is 28%. Find the WACC, using the dividend growth model for the cost of equity.

N = 5 000 000P0 = €44.00book equity = €66 000 000D0 = €1.30g = 5%D = €66 000 000rd = 6%T = 28%
WACC = %
7.NPV & IRRMedium
years0123−60 00023 50023 50029 500

A machine costs €60 000 today. It generates €23 500 at the end of each year for 3 years and can then be sold for €6 000. The cost of capital is 10%. Find the net present value NPV.

C0 = €60 000CF = €23 500S = €6 000n = 3r = 10%
NPV = €
8.NPV & IRRHard
years0123−10 0004 5007 0006 000

A project costs €10 000 and returns €4 500, €7 000, €6 000 at the end of years 1 to 3. Find its internal rate of return IRR in percent.

CF0 = −10 000CF1 = 4 500CF2 = 7 000CF3 = 6 000
IRR = %

3Solutions

1.Time value of money

Answer: PV = 3490 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = 0.04/12 = 0.003333
N = 12·9 = 108

Present value

PV = FV/(1 + i)N = 5 000/1.432 = €3 490.47

Answer

PV = €3 490.47
2.Time value of money

Answer: A = 452.3 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of payments

i = 0.054000000000000006/12 = 0.0045
N = 12·3 = 36

Payment

The present value of N equal payments A is A·(1 − (1 + i)⁻ᴺ)/i. Set it equal to the loan and solve for A.

(1 + i)−N = 0.8508
A = 15 000·0.0045/(1 − 0.8508) = €452.26

Answer

A = €452.26
3.Bond pricing & yield

Answer: c = 3.008 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Present value of the face value

1000·(1 + 0.04)−4 = €854.80

Coupon

C = (964 − 854.80)/3.63 = €30.08

Coupon rate

c = 30.08/1000 = 3.008%

Answer

c = 3.008%
4.Bond pricing & yield

Answer: YTC = 50 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

1374 = 50·(1 − (1 + y)−4)/y + 1050/(1 + y)4

Solve numerically

y = 50%: €287.65
y = 50%: €287.65
YTC = 50%

Answer

YTC = 50%

The yield to maturity is 2.503%. Investors in a premium bond expect it to be called, so the lower yield to call is the more realistic one.

5.CAPM & WACC

Answer: WACC = 8.536 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €14 000 000, E/V = 0.5714, D/V = 0.4286

WACC

WACC = 0.5714·11% + 0.4286·7%·(1 − 0.25) = 8.536%

Answer

WACC = 8.536%
6.CAPM & WACC

Answer: WACC = 7.229 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of equity

D1 = 1.3·1.05 = €1.37
re = 1.365/44 + 0.05 = 8.102%

Market values

E = 5 000 000·€44.00 = €220 000 000
V = €286 000 000, E/V = 0.7692, D/V = 0.2308

WACC

WACC = 0.7692·8.102% + 0.2308·6%·(1 − 0.28) = 7.229%

Answer

WACC = 7.229%
7.NPV & IRR

Answer: NPV = 2949 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the yearly cash flows

23 500·2.487 = 58 441.02

Present value of the salvage value

6 000/1.331 = 4 507.89

NPV

NPV = −60 000 + 58 441.02 + 4 507.89 = €2 948.91

Answer

NPV = €2 948.91
8.NPV & IRR

Answer: IRR = 32.24 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(30%) = 334.55
NPV(35%) = −387.14

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 30 + 5·334.55/(334.55 − (−387.14)) = 32.32%
exact: NPV(32.24%) = 0 → IRR = 32.24%

Answer

IRR = 32.24%

ExamProblems · examproblems.com/courses/investments-and-valuation