In the print window, choose “Save as PDF” to keep a copy on your device.
1Formulas and methods
Time value of money
Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i
Method
Draw a timeline with every cash flow and its timing.
Match the rate to the period: a monthly rate for monthly payments.
Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
Check the sign and the order of magnitude of the answer.
Bond pricing & yield
Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down
Method
Find the coupon per period and the yield per period.
Price = present value of the coupons (an annuity) + present value of the face value.
For semi-annual coupons use half the coupon, half the yield and twice the periods.
Check: if the yield is above the coupon rate, the price is below face value.
CAPM & WACC
CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D
NPV & IRR
Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)
Method
List all cash flows with their year; the investment at year 0 is negative.
Discount each cash flow: CFt/(1 + r)t.
Add them up to get the NPV. Positive means the project earns more than r.
For the IRR, find the rate that makes NPV zero by trial or interpolation.
2Practice problems
1.Time value of moneyMedium
A property is expected to earn net rent of €12 000 next year. The rent is expected to grow by 2.5% per year forever. The required return is 5.5% per year. Find the value PV of the property today.
C1 = €12 000g = 2.5%r = 5.5%
PV = €
2.Time value of moneyHard
A loan of €250 000 is repaid with equal monthly payments over 25 years. The interest rate is 5.4% per year, compounded monthly. Find the monthly payment A.
P = €250 0005.4% / 12N = 300
A = €
3.Bond pricing & yieldMedium
A bond with a face value of €1 000 pays a 6% annual coupon in two half-yearly payments and matures in 9 years. The yield to maturity is 5% per year. Find the price P of the bond.
F = €1 000coupon = 6%YTM = 5%n = 9
P = €
4.Bond pricing & yieldHard
A bond with a face value of €1 000 pays a 6% annual coupon in two half-yearly payments and matures in 6 years. It sells for €952. Find its yield to maturity YTM as an annual rate (twice the half-yearly yield), in percent.
F = €1 000coupon = 6% (2×)n = 6P = €952
YTM = %
5.CAPM & WACCMedium
A company has equity worth €5 000 000 and debt worth €3 000 000. Its WACC is 6.48%, its pre-tax cost of debt is 5% and the tax rate is 21%. Find the cost of equity re.
A company's business has an unlevered (asset) beta of 0.8. It plans a debt-to-equity ratio of 1. The tax rate is 25%, the risk-free rate is 1.5% and the market risk premium is 4.5%. Find the cost of equity re at the new capital structure.
βU = 0.8D/E = 1T = 25%rf = 1.5%rm − rf = 4.5%
re = %
7.NPV & IRRMedium
A project costs €250 000 today. It generates €19 000 at the end of the first year, and the cash flow then grows by 3% per year forever. The cost of capital is 10%. Find the net present value NPV.
C0 = €250 000CF1 = €19 000g = 3%r = 10%
NPV = €
8.NPV & IRRHard
A project costs €20 000 and returns €14 000, €14 000 at the end of years 1 to 2. Find its internal rate of return IRR in percent.
CF0 = −20 000CF1 = 14 000CF2 = 14 000
IRR = %
3Solutions
1.Time value of money
Answer: PV = 400000 €
Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.
Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.
Monthly rate and number of payments
i = 0.054000000000000006/12 = 0.0045
N = 12·25 = 300
Payment
The present value of N equal payments A is A·(1 − (1 + i)⁻ᴺ)/i. Set it equal to the loan and solve for A.
(1 + i)−N = 0.26
A = 250 000·0.0045/(1 − 0.26) = €1 520.32
Answer
A = €1 520.32
3.Bond pricing & yield
Answer: P = 1072 €
Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.
Per period
C = €30.00, i = 0.025, N = 18
Present value of the coupons
€30.00·(1 − 0.6412)/0.025 = €430.60
Present value of the face value
€1 000·0.6412 = €641.17
Price
P = €1 071.77
Answer
P = €1 071.77
The yield is below the coupon rate, so the bond sells at a premium.
4.Bond pricing & yield
Answer: YTM = 6.993 %
Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.
Per period
C = €30.00, N = 12
Solve numerically
i = 3.497% per half-year
YTM
YTM = 2·3.497% = 6.993%
Answer
YTM = 6.993%
5.CAPM & WACC
Answer: re = 7.998 %
Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).
Weights
V = €8 000 000, E/V = 0.625, D/V = 0.375
Debt part of the WACC
0.375·5%·(1 − 0.21) = 1.481%
Cost of equity
re = (6.48% − 1.481%)/0.625 = 7.998%
Answer
re = 7.998%
6.CAPM & WACC
Answer: re = 7.8 %
Levered beta (Hamada): debt makes equity riskier. βL = βU·(1 + (1 − T)·D/E), where βU is the beta of the business without debt. To move a beta to another capital structure, unlever it first and then relever it at the new D/E.
Levered beta
βL = 0.8·(1 + 0.75·1) = 1.4
Cost of equity (CAPM)
re = 1.5% + 1.4·4.5% = 7.8%
Answer
re = 7.8%
7.NPV & IRR
Answer: NPV = 21429 €
Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.
Value of the cash flows
PV = 19 000/(0.1 − 0.03) = 271 428.57
NPV
NPV = 271 428.57 − 250 000 = €21 428.57
Answer
NPV = €21 428.57
NPV is positive, so the project earns more than the required return.
8.NPV & IRR
Answer: IRR = 25.69 %
Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.
Bracket the IRR
NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.
NPV(25%) = 160.00
NPV(30%) = −946.75
Narrow down
Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.