Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problems Back to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value: FV = PV·(1 + i)ⁿ
Present value: PV = FV/(1 + i)ⁿ
Several periods per year: i = r/m, N = m·n
Annuity, present value: PV = PMT·[1 − (1 + i)⁻ⁿ]/i
Annuity, future value: FV = PMT·[(1 + i)ⁿ − 1]/i

Method

Draw a timeline with every cash flow and its timing.
Match the rate to the period: a monthly rate for monthly payments.
Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price: P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ
Semi-annual: C/2, y/2 and 2n periods
Current yield: C/P
Price and yield: yield up → price down

Method

Find the coupon per period and the yield per period.
Price = present value of the coupons (an annuity) + present value of the face value.
For semi-annual coupons use half the coupon, half the yield and twice the periods.
Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM: r_e = r_f + β·(r_m − r_f)
WACC: E/V·r_e + D/V·r_d·(1 − T)
Firm value: V = E + D

NPV & IRR

Net present value: NPV = −C₀ + Σ CF_t/(1 + r)^t
Equal cash flows: NPV = −C₀ + CF·[1 − (1 + r)⁻ⁿ]/r
Internal rate of return: the r at which NPV = 0
Decision: accept when NPV > 0 (or IRR > required return)

Method

List all cash flows with their year; the investment at year 0 is negative.
Discount each cash flow: CF_t/(1 + r)^t.
Add them up to get the NPV. Positive means the project earns more than r.
For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium

You invest €20 000 at a nominal rate of 4% per year, compounded monthly. Find the value FV of the investment after 9 years.

PV = €20 0004% / 12n = 9

FV = €

2.Time value of moneyHard

You want €25 000 in 19 years. You save the same amount at the end of every month in an account paying 7.2% per year, compounded monthly. Find the monthly deposit A.

FV = €25 0007.2% / 12N = 228

A = €

3.Bond pricing & yieldMedium

A bond with a face value of €1 000 pays a 5% annual coupon in two half-yearly payments and matures in 9 years. The yield to maturity is 8% per year. Find the price P of the bond.

F = €1 000coupon = 5%YTM = 8%n = 9

P = €

4.Bond pricing & yieldHard

A bond with a face value of €1 000 pays an annual coupon of 4% and matures in 6 years. The yield to maturity is 5%. Find the Macaulay duration D in years.

F = €1 000coupon = 4%n = 6YTM = 5%

D = years

5.CAPM & WACCMedium

A company has equity worth €5 000 000 and debt worth €4 000 000. Its cost of equity is 12%, its pre-tax cost of debt is 4.5% and the tax rate is 21%. Find the WACC.

E = €5 000 000D = €4 000 000r_e = 12%r_d = 4.5%T = 21%

WACC = %

6.CAPM & WACCHard

A company has 5 000 000 shares at €25.00 each and 40 000 bonds trading at €1 020 each. The pre-tax cost of debt is 3% and the tax rate is 25%. The share’s beta is 1.1, the risk-free rate 2% and the market return 6.5%. Find the WACC.

β = 1.1r_f = 2%r_m = 6.5%r_d = 3%T = 25%

WACC = %

7.NPV & IRRMedium

An investment of €60 000 gives these cash flows at the end of years 1 to 4: €26 000, €16 000, €19 000, €15 000. The cost of capital is 6%. Find the net present value NPV.

r = 6%CF₀ = −60 000CF₁ = 26 000CF₂ = 16 000CF₃ = 19 000CF₄ = 15 000

NPV = €

8.NPV & IRRHard

A project costs €100 000 today. Its cash flow is €22 000 at the end of year 1 and grows by 4% per year until the last cash flow at the end of year 5. The cost of capital is 12%. Find the net present value NPV.

C₀ = €100 000CF₁ = €22 000g = 4%n = 5r = 12%

NPV = €

3Solutions

1.Time value of money

Answer: FV = 28649 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)ⁿ. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = r/m = 0.04/12 = 0.003333

N = m·n = 12·9 = 108

Future value

FV = 20 000·(1 + 0.003333)¹⁰⁸ = 20 000·1.432 = €28 649.43

Answer

FV = €28 649.43

2.Time value of money

Answer: A = 51.52 €

Monthly rate and number of deposits

i = 0.07200000000000001/12 = 0.006

N = 12·19 = 228

Deposit

A = FV·i/((1 + i)^N − 1) = 25 000·0.006/(3.911 − 1) = €51.52

Answer

A = €51.52

3.Bond pricing & yield

Answer: P = 810.1 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €25.00, i = 0.04, N = 18

Present value of the coupons

€25.00·(1 − 0.4936)/0.04 = €316.48

Present value of the face value

€1 000·0.4936 = €493.63

Price

P = €810.11

Answer

P = €810.11

The yield is above the coupon rate, so the bond sells at a discount.

4.Bond pricing & yield

Answer: D = 5.435 years

Duration: the Macaulay duration is the weighted average time at which a bond pays its cash flows, with the present values of the cash flows as weights: D = Σ t·PVₜ/P. The modified duration D/(1 + y) estimates the percentage price change for a small change in yield: %ΔP ≈ −D_mod·Δy.

Present value of each cash flow

t = 1: 40/1.05 = 38.10, t·PV = 38.10

t = 2: 40/1.103 = 36.28, t·PV = 72.56

t = 3: 40/1.158 = 34.55, t·PV = 103.66

t = 4: 40/1.216 = 32.91, t·PV = 131.63

t = 5: 40/1.276 = 31.34, t·PV = 156.71

t = 6: 1040/1.34 = 776.06, t·PV = 4 656.38

Duration

P = 949.24

D = 5 159.04/949.24 = 5.435

Answer

D = 5.435 years

5.CAPM & WACC

Answer: WACC = 8.247 %

Cost of capital: CAPM gives the return shareholders require: r_e = r_f + β·(r_m − r_f). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·r_e + D/V·r_d·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €9 000 000, E/V = 0.5556, D/V = 0.4444

WACC

WACC = 0.5556·12% + 0.4444·4.5%·(1 − 0.21) = 8.247%

Answer

WACC = 8.247%

6.CAPM & WACC

Answer: WACC = 5.793 %

Market values

E = 5 000 000·€25.00 = €125 000 000

D = 40 000·€1 020 = €40 800 000

Cost of equity (CAPM)

r_e = 2% + 1.1·4.5% = 6.95%

Weights

V = €165 800 000, E/V = 0.7539, D/V = 0.2461

WACC

WACC = 0.7539·6.95% + 0.2461·3%·(1 − 0.25) = 5.793%

Answer

WACC = 5.793%

7.NPV & IRR

Answer: NPV = 6602 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF₀ = −60 000

CF₁/(1 + 0.06)¹ = 26 000/1.06 = 24 528.30

CF₂/(1 + 0.06)² = 16 000/1.124 = 14 239.94

CF₃/(1 + 0.06)³ = 19 000/1.191 = 15 952.77

CF₄/(1 + 0.06)⁴ = 15 000/1.262 = 11 881.40

Add them up

NPV = €6 602.42

Answer

NPV = €6 602.42

NPV is positive, so the project earns more than the required return.

8.NPV & IRR

Answer: NPV = −14849 €

Present value of the growing annuity

((1.04)/(1.12))⁵ = 0.6904

PV = 22 000/(0.12 − 0.04)·(1 − 0.6904) = 85 150.58

NPV

NPV = 85 150.58 − 100 000 = −€14 849.42

Answer

NPV = −€14 849.42

NPV is negative, so the project earns less than the required return.

ExamProblems · examproblems.com/courses/investments-and-valuation