Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
periods0123…36511 + EAR = ?22% / 365

A credit card charges a nominal interest rate of 22% per year, compounded daily. Find the effective annual rate EAR in percent.

r = 22%m = 365
EAR = %
2.Time value of moneyHard
months0123…228A?AA€50 000

You want €50 000 in 19 years. You save the same amount at the end of every month in an account paying 4.2% per year, compounded monthly. Find the monthly deposit A.

FV = €50 0004.2% / 12N = 228
A = €
3.Bond pricing & yieldMedium

You buy a bond with 9 years to maturity (face value €1 000, annual coupon 4.5%) when its yield to maturity is 7%. One year later, just after receiving the first coupon, you sell it when the yield to maturity is 6.5%. Find your holding period return HPR in percent.

F = €1 000coupon = 4.5%n = 9y0 = 7%y1 = 6.5%
HPR = %
4.Bond pricing & yieldHard
years0123…10€1 160€60€60 + €1 000

A bond with a face value of €1 000 and an annual coupon of 6% matures in 10 years and sells for €1 160. Find its yield to maturity YTM in percent.

F = €1 000coupon = 6%n = 10P = €1 160
YTM = %
5.CAPM & WACCMedium
WACC = ?equity€12 000 000re​ = 10%debt€5 000 000rd​ = 4%T = 28%

A company has equity worth €12 000 000 and debt worth €5 000 000. Its cost of equity is 10%, its pre-tax cost of debt is 4% and the tax rate is 28%. Find the WACC.

E = €12 000 000D = €5 000 000re = 10%rd = 4%T = 28%
WACC = %
6.CAPM & WACCHard
WACC = ?equity4 000 000 × €43.00β = 0.6rf​ = 4%, rm​ = 9%debt10 000 × €960rd​ = 3%T = 21%

A company has 4 000 000 shares at €43.00 each and 10 000 bonds trading at €960 each. The pre-tax cost of debt is 3% and the tax rate is 21%. The share’s beta is 0.6, the risk-free rate 4% and the market return 9%. Find the WACC.

β = 0.6rf = 4%rm = 9%rd = 3%T = 21%
WACC = %
7.NPV & IRRMedium
years01234−50 00010 50016 00021 00016 000

A project costs €50 000 today and returns €10 500, €16 000, €21 000, €16 000 at the end of years 1 to 4. The cost of capital is 6%. Assume cash flows arrive evenly through each year. Find the discounted payback period DPB in years.

r = 6%CF0 = −50 000CF1 = 10 500CF2 = 16 000CF3 = 21 000CF4 = 16 000
DPB = years
8.NPV & IRRHard
years01234567−150 00023 500+4%+4%+4%+4%+4%+4%r = 12%, NPV = ?

A project costs €150 000 today. Its cash flow is €23 500 at the end of year 1 and grows by 4% per year until the last cash flow at the end of year 7. The cost of capital is 12%. Find the net present value NPV.

C0 = €150 000CF1 = €23 500g = 4%n = 7r = 12%
NPV = €

3Solutions

1.Time value of money

Answer: EAR = 24.6 %

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate per period

r/m = 0.22/365 = 0.0006027

Compound over one year

EAR = (1 + 0.0006027)365 − 1 = 1.246 − 1 = 24.6%

Answer

EAR = 24.6%

The EAR is always above the nominal rate when interest compounds more than once a year.

2.Time value of money

Answer: A = 143.7 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.042/12 = 0.0035
N = 12·19 = 228

Deposit

A = FV·i/((1 + i)N − 1) = 50 000·0.0035/(2.218 − 1) = €143.68

Answer

A = €143.68
3.Bond pricing & yield

Answer: HPR = 10.29 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Purchase price

C = €45.00, i = 0.07, N = 9
€45.00·(1 − 0.5439)/0.07 + €1 000·0.5439 = €293.19 + €543.93 = €837.12

Selling price

C = €45.00, i = 0.065, N = 8
€45.00·(1 − 0.6042)/0.065 + €1 000·0.6042 = €273.99 + €604.23 = €878.22

Holding period return

HPR = (45 + 878.22 − 837.12)/837.12 = 10.29%

Answer

HPR = 10.29%
4.Bond pricing & yield

Answer: YTM = 4.025 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€1 160 = €60·(1 − (1 + y)⁻¹⁰)/y + €1 000/(1 + y)¹⁰

Solve numerically

P(4%) = €1 162.22, P(5%) = €1 077.22
YTM = 4.025%

Answer

YTM = 4.025%
5.CAPM & WACC

Answer: WACC = 7.906 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €17 000 000, E/V = 0.7059, D/V = 0.2941

WACC

WACC = 0.7059·10% + 0.2941·4%·(1 − 0.28) = 7.906%

Answer

WACC = 7.906%
6.CAPM & WACC

Answer: WACC = 6.755 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 4 000 000·€43.00 = €172 000 000
D = 10 000·€960 = €9 600 000

Cost of equity (CAPM)

re = 4% + 0.6·5% = 7%

Weights

V = €181 600 000, E/V = 0.9471, D/V = 0.05286

WACC

WACC = 0.9471·7% + 0.05286·3%·(1 − 0.21) = 6.755%

Answer

WACC = 6.755%
7.NPV & IRR

Answer: DPB = 3.649 years

Payback period: the time until the cumulative cash flows repay the initial investment. Cash is assumed to come in evenly during each year, so the last part is a fraction of a year. The simple payback ignores the time value of money; the discounted payback period uses the discounted cash flows instead.

Discounted and cumulative cash flows

year 1: 10 500/1.06 = 9 905.66 → Σ = 9 905.66
year 2: 16 000/1.124 = 14 239.94 → Σ = 24 145.60
year 3: 21 000/1.191 = 17 632.00 → Σ = 41 777.61
year 4: 16 000/1.262 = 12 673.50 → Σ = 54 451.11

Fraction of the last year

DPB = 3 + 8 222.39/12 673.50 = 3.649

Answer

DPB = 3.649 years

The discounted payback is always longer than the simple payback (3.156 years).

8.NPV & IRR

Answer: NPV = −31108 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the growing annuity

((1.04)/(1.12))7 = 0.5953
PV = 23 500/(0.12 − 0.04)·(1 − 0.5953) = 118 892.17

NPV

NPV = 118 892.17 − 150 000 = −€31 107.83

Answer

NPV = −€31 107.83

NPV is negative, so the project earns less than the required return.

ExamProblems · examproblems.com/courses/investments-and-valuation