Investments and Valuation: cram pack

Formula sheets, the key method steps for every topic and 8 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

2Practice problems

1.Time value of moneyMedium
years01234PV = ?€1 500€1 500€1 500€1 500

An annuity pays €1 500 at the end of each year for 4 years. The interest rate is 7% per year. Find the present value PV of the annuity.

A = €1 500i = 7%n = 4
PV = €
2.Time value of moneyHard
months01…144…240€300 000AB = ?A4.2% / 12

A mortgage of €300 000 is repaid with equal monthly payments over 20 years at 4.2% per year, compounded monthly. How much is still owed just after the payment at the end of year 12? Find the outstanding balance B.

P = €300 0004.2% / 12N = 240k = 144
B = €
3.Bond pricing & yieldMedium
years0123…10€923C = ?C = ?C = ? + €1 000

A bond with a face value of €1 000 matures in 10 years and pays annual coupons. It sells for €923 when the yield to maturity is 5%. Find the coupon rate c in percent.

F = €1 000n = 10P = €923YTM = 5%
c = %
4.Bond pricing & yieldHard

A bond trades at €1 010 with a yield to maturity of 6% (annual compounding) and a Macaulay duration of 10.4 years. Use the modified duration to estimate the new price P if the yield rises by 75 basis points.

P0 = €1 010y = 6%D = 10.4Δy = +75 bp
P = €
5.CAPM & WACCMedium
WACC = ?equity€10 000 000re​ = 14%debt€6 000 000rd​ = 7%T = 20%

A company has equity worth €10 000 000 and debt worth €6 000 000. Its cost of equity is 14%, its pre-tax cost of debt is 7% and the tax rate is 20%. Find the WACC.

E = €10 000 000D = €6 000 000re = 14%rd = 7%T = 20%
WACC = %
6.CAPM & WACCHard
WACC = ?equity€8 000 000re​ = 13%bonds2 000 × €1 040coupon 5%, n = 10T = 28%

A company has equity with a market value of €8 000 000 and a cost of equity of 13%. Its debt consists of 2 000 bonds (face value €1 000, annual coupon 5%, 10 years to maturity) that trade at €1 040 each. The tax rate is 28%. Find the WACC, using the yield to maturity of the bonds as the pre-tax cost of debt.

E = €8 000 000re = 13%bonds: 2 000 × €1 040coupon = 5%n = 10T = 28%
WACC = %
7.NPV & IRRMedium
years01234−30 0008 00012 00011 0008 000

An investment of €30 000 gives these cash flows at the end of years 1 to 4: €8 000, €12 000, €11 000, €8 000. The cost of capital is 6%. Find the net present value NPV.

r = 6%CF0 = −30 000CF1 = 8 000CF2 = 12 000CF3 = 11 000CF4 = 8 000
NPV = €
8.NPV & IRRHard
years0123…9−20 0004 0004 0004 0004 000

An investment of €20 000 returns €4 000 at the end of each year for 9 years. Find its internal rate of return IRR in percent.

C0 = €20 000CF = €4 000n = 9
IRR = %

3Solutions

1.Time value of money

Answer: PV = 5081 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Annuity factor

(1 − (1 + i)−n)/i = (1 − 0.7629)/0.07 = 3.387

Present value

PV = 1 500·3.387 = €5 080.82

Answer

PV = €5 080.82
2.Time value of money

Answer: B = 150597 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly payment

i = 0.0035, N = 240
A = 300 000·0.0035/(1 − (1 + 0.0035)−240) = €1 849.71

Present value of the remaining payments

Whatever is still owed must be exactly paid off by the remaining payments.

N − k = 240 − 144 = 96
B = 1850·(1 − (1 + 0.0035)−96)/0.0035 = €150 596.99

Answer

B = €150 596.99
3.Bond pricing & yield

Answer: c = 4.003 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Present value of the face value

1000·(1 + 0.05)−10 = €613.91

Coupon

C = (923 − 613.91)/7.722 = €40.03

Coupon rate

c = 40.03/1000 = 4.003%

Answer

c = 4.003%
4.Bond pricing & yield

Answer: P = 935.7 €

Duration: the Macaulay duration is the weighted average time at which a bond pays its cash flows, with the present values of the cash flows as weights: D = Σ t·PVₜ/P. The modified duration D/(1 + y) estimates the percentage price change for a small change in yield: %ΔP ≈ −Dmod·Δy.

Modified duration

Dmod = 10.4/1.06 = 9.811

Estimated price change

%ΔP ≈ −9.811·(0.0075) = −7.358%
P ≈ 1010·(1 − 0.07358) = €935.68

Answer

P = €935.68

Duration is a linear estimate; for large yield changes convexity makes the true price a little higher.

5.CAPM & WACC

Answer: WACC = 10.85 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €16 000 000, E/V = 0.625, D/V = 0.375

WACC

WACC = 0.625·14% + 0.375·7%·(1 − 0.2) = 10.85%

Answer

WACC = 10.85%
6.CAPM & WACC

Answer: WACC = 10.99 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of debt (YTM)

1040 = 50·(1 − (1 + y)−10)/y + 1000/(1 + y)10
y = 4.495%

Market values

D = 2 000·€1 040 = €2 080 000
V = €10 080 000, E/V = 0.7937, D/V = 0.2063

WACC

WACC = 0.7937·13% + 0.2063·4.495%·(1 − 0.28) = 10.99%

Answer

WACC = 10.99%
7.NPV & IRR

Answer: NPV = 3800 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −30 000
CF1/(1 + 0.06)1 = 8 000/1.06 = 7 547.17
CF2/(1 + 0.06)2 = 12 000/1.124 = 10 679.96
CF3/(1 + 0.06)3 = 11 000/1.191 = 9 235.81
CF4/(1 + 0.06)4 = 8 000/1.262 = 6 336.75

Add them up

NPV = €3 799.69

Answer

NPV = €3 799.69

NPV is positive, so the project earns more than the required return.

8.NPV & IRR

Answer: IRR = 13.7 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Required annuity factor

(1 − (1 + i)−9)/i = 20 000/4 000 = 5

Solve for the rate

The annuity factor falls as the rate rises; bracket the rate and narrow down.

i = 13%: 5.132
i = 14%: 4.946
IRR = 13.7%

Answer

IRR = 13.7%

ExamProblems · examproblems.com/courses/investments-and-valuation