NPV & IRR worksheet with answers

Free printable NPV & IRR worksheet: 6 problems from easy to exam level, with an answer key. Print it or save it as a PDF.

For teachers: free to print, copy and use in class. Every new worksheet has new values and its own answer key. A link to ExamProblems on your course page is appreciated.

Name: ____________________   Date: ____________

1.Easy
years0123−100 00042 00042 00042 000

A project costs €100 000 today and returns €42 000 at the end of each year for 3 years. The required rate of return is 7.000000000000001%. Find the net present value NPV.

r = 7.000000000000001%CF0 = −100 000CF1 = 42 000CF2 = 42 000CF3 = 42 000
NPV = €
2.Easy
years012345−50 00018 50010 00016 50019 50015 000

A project costs €50 000 today and returns €18 500, €10 000, €16 500, €19 500, €15 000 at the end of years 1 to 5. Assume cash flows arrive evenly through each year. Find the payback period PB in years.

CF0 = −50 000CF1 = 18 500CF2 = 10 000CF3 = 16 500CF4 = 19 500CF5 = 15 000
PB = years
3.Medium
years0123…9€40 000€1 000€1 000€1 000€1 000r = 12%, EAC = ?

A machine costs €40 000 today, lasts 9 years and costs €1 000 per year to run (paid at the end of each year). The cost of capital is 12%. Find its equivalent annual cost EAC.

C0 = €40 000M = €1 000n = 9r = 12%
EAC = €
4.Medium
years012345€60 000€2 000€2 000€2 000€2 000€2 000r = 8%, EAC = ?

A machine costs €60 000 today, lasts 5 years and costs €2 000 per year to run (paid at the end of each year). The cost of capital is 8%. Find its equivalent annual cost EAC.

C0 = €60 000M = €2 000n = 5r = 8%
EAC = €
5.Hard
years012−40 00028 50014 500

A project costs €40 000 and returns €28 500, €14 500 at the end of years 1 to 2. Find its internal rate of return IRR in percent.

CF0 = −40 000CF1 = 28 500CF2 = 14 500
IRR = %
6.Hard
years012−10 0006 0006 000

A project costs €10 000 and returns €6 000, €6 000 at the end of years 1 to 2. Find its internal rate of return IRR in percent.

CF0 = −10 000CF1 = 6 000CF2 = 6 000
IRR = %

Answer key

  1. 1. NPV = 10221 €
  2. 2. PB = 3.256 years
  3. 3. EAC = 8507 €
  4. 4. EAC = 17027 €
  5. 5. IRR = 5.583 %
  6. 6. IRR = 13.07 %

Full step-by-step solutions: practise this topic on examproblems.com.