NPV & IRR worksheet with answers

Free printable NPV & IRR worksheet: 6 problems from easy to exam level, with an answer key. Print it or save it as a PDF.

For teachers: free to print, copy and use in class. Every new worksheet has new values and its own answer key. A link to ExamProblems on your course page is appreciated.

Name: ____________________   Date: ____________

1.Easy
years0123…8−80 00022 00022 00022 00022 000

A project costs €80 000 today and returns €22 000 at the end of each year for 8 years. The required rate of return is 12%. Find the profitability index PI.

C0 = €80 000CF = €22 000n = 8r = 12%
PI =
2.Easy
years01234? 15 00025 00012 00025 000

A machine is expected to save €15 000, €25 000, €12 000, €25 000 at the end of years 1 to 4, after which it is worthless. The required return is 8%. What is the most the company should pay for the machine today? Find PV.

r = 8%CF1 = 15 000CF2 = 25 000CF3 = 12 000CF4 = 25 000
PV = €
3.Medium
years0123−45 00016 00017 00010 000

An investment of €45 000 gives these cash flows at the end of years 1 to 3: €16 000, €17 000, €10 000. The cost of capital is 6%. Find the net present value NPV.

r = 6%CF0 = −45 000CF1 = 16 000CF2 = 17 000CF3 = 10 000
NPV = €
4.Medium
years0123−60 00024 00020 00028 000

An investment of €60 000 gives these cash flows at the end of years 1 to 3: €24 000, €20 000, €28 000. The cost of capital is 12%. Find the net present value NPV.

r = 12%CF0 = −60 000CF1 = 24 000CF2 = 20 000CF3 = 28 000
NPV = €
5.Hard
years0123−25 00018 5009 00011 000

A project costs €25 000 and returns €18 500, €9 000, €11 000 at the end of years 1 to 3. Find its internal rate of return IRR in percent.

CF0 = −25 000CF1 = 18 500CF2 = 9 000CF3 = 11 000
IRR = %
6.Hard
years012−40 00025 00027 500

A project costs €40 000 and returns €25 000, €27 500 at the end of years 1 to 2. Find its internal rate of return IRR in percent.

CF0 = −40 000CF1 = 25 000CF2 = 27 500
IRR = %

Answer key

  1. 1. PI = 1.366
  2. 2. PV = 63224 €
  3. 3. NPV = −6380 €
  4. 4. NPV = −2698 €
  5. 5. IRR = 28.6 %
  6. 6. IRR = 19.86 %

Full step-by-step solutions: practise this topic on examproblems.com.