NPV & IRR worksheet with answers

Free printable NPV & IRR worksheet: 6 problems from easy to exam level, with an answer key. Print it or save it as a PDF.

For teachers: free to print, copy and use in class. Every new worksheet has new values and its own answer key. A link to ExamProblems on your course page is appreciated.

Name: ____________________   Date: ____________

1.Easy
years0123? 18 00020 0005 000

A machine is expected to save €18 000, €20 000, €5 000 at the end of years 1 to 3, after which it is worthless. The required return is 6%. What is the most the company should pay for the machine today? Find PV.

r = 6%CF1 = 18 000CF2 = 20 000CF3 = 5 000
PV = €
2.Easy
years0123−50 00028 00028 00028 000

A project costs €50 000 today and returns €28 000 at the end of each year for 3 years. The required rate of return is 15%. Find the net present value NPV.

r = 15%CF0 = −50 000CF1 = 28 000CF2 = 28 000CF3 = 28 000
NPV = €
3.Medium
years0123−45 00017 00017 00018 000

An investment of €45 000 gives these cash flows at the end of years 1 to 3: €17 000, €17 000, €18 000. The cost of capital is 12%. Find the net present value NPV.

r = 12%CF0 = −45 000CF1 = 17 000CF2 = 17 000CF3 = 18 000
NPV = €
4.Medium
years0123…9−400 00038 000+3%+3%…r = 11%, NPV = ?

A project costs €400 000 today. It generates €38 000 at the end of the first year, and the cash flow then grows by 3% per year forever. The cost of capital is 11%. Find the net present value NPV.

C0 = €400 000CF1 = €38 000g = 3%r = 11%
NPV = €
5.Hard
years012−25 00017 50011 500

A project costs €25 000 and returns €17 500, €11 500 at the end of years 1 to 2. Find its internal rate of return IRR in percent.

CF0 = −25 000CF1 = 17 500CF2 = 11 500
IRR = %
6.Hard
years012−40 00020 00026 000

A project costs €40 000 and returns €20 000, €26 000 at the end of years 1 to 2. Find its internal rate of return IRR in percent.

CF0 = −40 000CF1 = 20 000CF2 = 26 000
IRR = %

Answer key

  1. 1. PV = 38979 €
  2. 2. NPV = 13930 €
  3. 3. NPV = −3457 €
  4. 4. NPV = 75000 €
  5. 5. IRR = 11.32 %
  6. 6. IRR = 9.41 %

Full step-by-step solutions: practise this topic on examproblems.com.