In the print window, choose “Save as PDF” to keep a copy on your device.
1Formulas and methods
Time value of money
Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i
Method
Draw a timeline with every cash flow and its timing.
Match the rate to the period: a monthly rate for monthly payments.
Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
Check the sign and the order of magnitude of the answer.
NPV & IRR
Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)
Method
List all cash flows with their year; the investment at year 0 is negative.
Discount each cash flow: CFt/(1 + r)t.
Add them up to get the NPV. Positive means the project earns more than r.
For the IRR, find the rate that makes NPV zero by trial or interpolation.
Bond pricing & yield
Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down
Method
Find the coupon per period and the yield per period.
Price = present value of the coupons (an annuity) + present value of the face value.
For semi-annual coupons use half the coupon, half the yield and twice the periods.
Check: if the yield is above the coupon rate, the price is below face value.
CAPM & WACC
CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D
Break-even analysis
Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q
2Practice problems
1.Time value of moneyMedium
You need €20 000 in 7 years. An account pays 5% per year, compounded monthly. How much must you deposit today? Find the present value PV.
FV = €20 0005% / 12n = 7
PV = €
2.Time value of moneyHard
A mortgage of €200 000 is repaid with equal monthly payments over 20 years at 4.2% per year, compounded monthly. How much is still owed just after the payment at the end of year 5? Find the outstanding balance B.
P = €200 0004.2% / 12N = 240k = 60
B = €
3.NPV & IRRMedium
An investment of €20 000 gives these cash flows at the end of years 1 to 4: €6 000, €10 000, €8 000, €6 000. The cost of capital is 9%. Find the net present value NPV.
A project costs €50 000 and returns €21 000, €35 500 at the end of years 1 to 2. Find its internal rate of return IRR in percent.
CF0 = −50 000CF1 = 21 000CF2 = 35 500
IRR = %
5.Bond pricing & yieldMedium
A bond with a face value of €1 000 pays an 8% annual coupon in two half-yearly payments and matures in 8 years. The yield to maturity is 7% per year. Find the price P of the bond.
F = €1 000coupon = 8%YTM = 7%n = 8
P = €
6.Bond pricing & yieldHard
A bond trades at €1 035 with a yield to maturity of 6% (annual compounding) and a Macaulay duration of 7.1 years. Use the modified duration to estimate the new price P if the yield falls by 150 basis points.
P0 = €1 035y = 6%D = 7.1Δy = −150 bp
P = €
7.CAPM & WACCMedium
A company has equity worth €5 000 000 and debt worth €3 000 000. Its WACC is 10.02%, its pre-tax cost of debt is 4.5% and the tax rate is 25%. Find the cost of equity re.
A company has 2 500 000 shares at €42.50 each and 20 000 bonds trading at €1 050 each. The pre-tax cost of debt is 7% and the tax rate is 21%. The share’s beta is 1.1, the risk-free rate 3.5% and the market return 9%. Find the WACC.
β = 1.1rf = 3.5%rm = 9%rd = 7%T = 21%
WACC = %
9.Break-even analysisMedium
A product sells for €37 per unit with a variable cost of €25 per unit. Fixed costs are €60 000 per month. How many units Q must be sold per month to make a profit of €12 000?
F = €60 000p = €37v = €25profit = €12 000
Q = units
10.Break-even analysisHard
A company sells 2 250 units at €51 each, with a variable cost of €45 per unit and fixed costs of €9 000. By what percentage %ΔΠ does operating profit change if sales volume rises by 20%?
Q = 2 250p = €51v = €45F = €9 000%ΔQ = +20%
%ΔΠ = %
3Solutions
1.Time value of money
Answer: PV = 14104 €
Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.
Rate and number of periods
i = 0.05/12 = 0.004167
N = 12·7 = 84
Present value
PV = FV/(1 + i)N = 20 000/1.418 = €14 104.01
Answer
PV = €14 104.01
2.Time value of money
Answer: B = 164474 €
Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.
Whatever is still owed must be exactly paid off by the remaining payments.
N − k = 240 − 60 = 180
B = 1233·(1 − (1 + 0.0035)−180)/0.0035 = €164 473.61
Answer
B = €164 473.61
3.NPV & IRR
Answer: NPV = 4349 €
Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.
Present value of each cash flow
CF0 = −20 000
CF1/(1 + 0.09)1 = 6 000/1.09 = 5 504.59
CF2/(1 + 0.09)2 = 10 000/1.188 = 8 416.80
CF3/(1 + 0.09)3 = 8 000/1.295 = 6 177.47
CF4/(1 + 0.09)4 = 6 000/1.412 = 4 250.55
Add them up
NPV = €4 349.41
Answer
NPV = €4 349.41
NPV is positive, so the project earns more than the required return.
4.NPV & IRR
Answer: IRR = 7.839 %
Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.
Bracket the IRR
NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.
NPV(5%) = 2 199.55
NPV(10%) = −1 570.25
Narrow down
Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.
Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.
Per period
C = €40.00, i = 0.035, N = 16
Present value of the coupons
€40.00·(1 − 0.5767)/0.035 = €483.76
Present value of the face value
€1 000·0.5767 = €576.71
Price
P = €1 060.47
Answer
P = €1 060.47
The yield is below the coupon rate, so the bond sells at a premium.
6.Bond pricing & yield
Answer: P = 1139 €
Duration: the Macaulay duration is the weighted average time at which a bond pays its cash flows, with the present values of the cash flows as weights: D = Σ t·PVₜ/P. The modified duration D/(1 + y) estimates the percentage price change for a small change in yield: %ΔP ≈ −Dmod·Δy.
Modified duration
Dmod = 7.1/1.06 = 6.698
Estimated price change
%ΔP ≈ −6.698·(−0.015) = 10.05%
P ≈ 1035·(1 + 0.1005) = €1 138.99
Answer
P = €1 138.99
Duration is a linear estimate; for large yield changes convexity makes the true price a little higher.
7.CAPM & WACC
Answer: re = 14.01 %
Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).
Weights
V = €8 000 000, E/V = 0.625, D/V = 0.375
Debt part of the WACC
0.375·4.5%·(1 − 0.25) = 1.266%
Cost of equity
re = (10.02% − 1.266%)/0.625 = 14.01%
Answer
re = 14.01%
8.CAPM & WACC
Answer: WACC = 8.887 %
Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).
Market values
E = 2 500 000·€42.50 = €106 250 000
D = 20 000·€1 050 = €21 000 000
Cost of equity (CAPM)
re = 3.5% + 1.1·5.5% = 9.55%
Weights
V = €127 250 000, E/V = 0.835, D/V = 0.165
WACC
WACC = 0.835·9.55% + 0.165·7%·(1 − 0.21) = 8.887%
Answer
WACC = 8.887%
9.Break-even analysis
Answer: Q = 6000 units
Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).
Operating leverage: fixed costs make profit react more strongly than sales. The degree of operating leverage DOL = contribution margin/operating profit tells you that a 1% change in sales changes profit by DOL %. It is very high just above break-even and falls as sales grow.