Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years01234567€10 000FV = ?

You invest €10 000 at 5% per year with continuous compounding. Find the value FV after 7 years.

PV = €10 000r = 5%t = 7
FV = €
2.Time value of moneyHard
months0123…N = ?€8 000€250€250€250€2504.8% / 12

You borrow €8 000 at 4.8% per year, compounded monthly, and repay €250 at the end of every month. How many months does it take until the loan is repaid (the last payment may be smaller)? Give the number of payments N.

P = €8 000A = €2504.8% / 12
N = payments
3.NPV & IRRMedium
years01234−75 00034 00033 00030 00023 000

An investment of €75 000 gives these cash flows at the end of years 1 to 4: €34 000, €33 000, €30 000, €23 000. The cost of capital is 10%. Find the net present value NPV.

r = 10%CF0 = −75 000CF1 = 34 000CF2 = 33 000CF3 = 30 000CF4 = 23 000
NPV = €
4.NPV & IRRHard
r (%)NPVABr* = ?0

Project A costs €40 000 and returns €23 000, €16 000, €8 500 at the end of years 1 to 3. Project B costs €50 000 and returns €12 500, €21 000, €26 500. Find the crossover rate r* at which both projects have the same NPV, in percent.

A: −40 000, 23 000, 16 000, 8 500B: −50 000, 12 500, 21 000, 26 500
r* = %
5.Bond pricing & yieldMedium
years0123…9€1 234C = ?C = ?C = ? + €1 000

A bond with a face value of €1 000 matures in 9 years and pays annual coupons. It sells for €1 234 when the yield to maturity is 3%. Find the coupon rate c in percent.

F = €1 000n = 9P = €1 234YTM = 3%
c = %
6.Bond pricing & yieldHard
years0123456€925€50€50 + €1 000

A bond with a face value of €1 000 and an annual coupon of 5% matures in 6 years and sells for €925. Find its yield to maturity YTM in percent.

F = €1 000coupon = 5%n = 6P = €925
YTM = %
7.CAPM & WACCMedium
WACC = ?equity€6 000 000re​ = 13%debt€6 000 000rd​ = 5%T = 21%

A company has equity worth €6 000 000 and debt worth €6 000 000. Its cost of equity is 13%, its pre-tax cost of debt is 5% and the tax rate is 21%. Find the WACC.

E = €6 000 000D = €6 000 000re = 13%rd = 5%T = 21%
WACC = %
8.CAPM & WACCHard
WACC = ?equity5 000 000 × €9.00β = 0.9rf​ = 1%, rm​ = 6.5%debt10 000 × €1 050rd​ = 6%T = 28%

A company has 5 000 000 shares at €9.00 each and 10 000 bonds trading at €1 050 each. The pre-tax cost of debt is 6% and the tax rate is 28%. The share’s beta is 0.9, the risk-free rate 1% and the market return 6.5%. Find the WACC.

β = 0.9rf = 1%rm = 6.5%rd = 6%T = 28%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €19 per unit with a variable cost of €15 per unit. Fixed costs are €8 000 per month. How many units Q must be sold per month to make a profit of €6 000?

F = €8 000p = €19v = €15profit = €6 000
Q = units
10.Break-even analysisHard
Q€revenuev = €30v = €35fixed cost1 600Q = ?

A company sells 1 600 units per month at €45 each, with a variable cost of €30 per unit and fixed costs of €12 000 per month. The variable cost rises by €5 per unit and the price stays the same. How many units Q must now be sold per month to keep the same profit?

Q = 1 600p = €45v = €30 → €35F = €12 000
Q = units

3Solutions

1.Time value of money

Answer: FV = 14191 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Exponent

r·t = 0.05·7 = 0.35
e0.35 = 1.419

Future value

FV = 10 000·1.419 = €14 190.68

Answer

FV = €14 190.68
2.Time value of money

Answer: N = 35 payments

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rearrange the annuity formula

i = 0.004
(1 + i)−N = 1 − 8 000·0.004/250 = 0.872

Solve with logarithms

N = −ln(0.872)/ln(1.004) = 34.31

Round up to whole payments

34 full payments leave a small balance, which the last, smaller payment clears.

N = 35

Answer

N = 35 payments
3.NPV & IRR

Answer: NPV = 21431 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −75 000
CF1/(1 + 0.1)1 = 34 000/1.1 = 30 909.09
CF2/(1 + 0.1)2 = 33 000/1.21 = 27 272.73
CF3/(1 + 0.1)3 = 30 000/1.331 = 22 539.44
CF4/(1 + 0.1)4 = 23 000/1.464 = 15 709.31

Add them up

NPV = €21 430.57

Answer

NPV = €21 430.57

NPV is positive, so the project earns more than the required return.

4.NPV & IRR

Answer: r* = 5.194 %

Crossover rate: the discount rate at which two projects have the same NPV. It is the IRR of the difference in their cash flows (B − A). Below it the project with the later, larger cash flows has the higher NPV; above it the other one wins.

Difference in cash flows

ΔCF0 = −50 000 − (−40 000) = −10 000
ΔCF1 = 12 500 − 23 000 = −10 500
ΔCF2 = 21 000 − 16 000 = 5 000
ΔCF3 = 26 500 − 8 500 = 18 000

IRR of the difference

NPVΔ(5%) = 84.22
NPVΔ(6%) = −342.53
r* = 5.194%

Answer

r* = 5.194%

Check: at 5.194% both NPVs are €3 625.29.

5.Bond pricing & yield

Answer: c = 6.005 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Present value of the face value

1000·(1 + 0.03)−9 = €766.42

Coupon

C = (1234 − 766.42)/7.786 = €60.05

Coupon rate

c = 60.05/1000 = 6.005%

Answer

c = 6.005%
6.Bond pricing & yield

Answer: YTM = 6.552 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€925 = €50·(1 − (1 + y)⁻⁶)/y + €1 000/(1 + y)⁶

Solve numerically

P(6%) = €950.83, P(7%) = €904.67
YTM = 6.552%

Answer

YTM = 6.552%
7.CAPM & WACC

Answer: WACC = 8.475 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €12 000 000, E/V = 0.5, D/V = 0.5

WACC

WACC = 0.5·13% + 0.5·5%·(1 − 0.21) = 8.475%

Answer

WACC = 8.475%
8.CAPM & WACC

Answer: WACC = 5.642 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 5 000 000·€9.00 = €45 000 000
D = 10 000·€1 050 = €10 500 000

Cost of equity (CAPM)

re = 1% + 0.9·5.5% = 5.95%

Weights

V = €55 500 000, E/V = 0.8108, D/V = 0.1892

WACC

WACC = 0.8108·5.95% + 0.1892·6%·(1 − 0.28) = 5.642%

Answer

WACC = 5.642%
9.Break-even analysis

Answer: Q = 3500 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Contribution margin per unit

p − v = 19 − 15 = €4

Units for the target profit

Q = (F + profit)/(p − v) = (8 000 + 6 000)/4 = 3 500

Answer

Q = 3 500 units
10.Break-even analysis

Answer: Q = 2400 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Current profit

Π = 1 600·(45 − 30) − 12 000 = €12 000

New contribution margin per unit

45 − 35 = €10

Units for the same profit

Q = (12 000 + 12 000)/10 = 2 400

Answer

Q = 2 400 units

ExamProblems · examproblems.com/courses/corporate-finance