Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123…9PV = ?€12 000+3%+3%…r = 7%

A property is expected to earn net rent of €12 000 next year. The rent is expected to grow by 3% per year forever. The required return is 7% per year. Find the value PV of the property today.

C1 = €12 000g = 3%r = 7%
PV = €
2.Time value of moneyHard
months0123…36€20 000AAAA3.6% / 12, I = ?

A loan of €20 000 is repaid with equal monthly payments over 3 years at 3.6% per year, compounded monthly. How much interest I is paid in total over the life of the loan?

P = €20 0003.6% / 12N = 36
I = €
3.NPV & IRRMedium
years012345−30 00011 00012 50010 0006 00010 500

A project costs €30 000 today and returns €11 000, €12 500, €10 000, €6 000, €10 500 at the end of years 1 to 5. The cost of capital is 5%. Assume cash flows arrive evenly through each year. Find the discounted payback period DPB in years.

r = 5%CF0 = −30 000CF1 = 11 000CF2 = 12 500CF3 = 10 000CF4 = 6 000CF5 = 10 500
DPB = years
4.NPV & IRRHard
years0123…8−50 0009 5009 5009 5009 500

An investment of €50 000 returns €9 500 at the end of each year for 8 years. Find its internal rate of return IRR in percent.

C0 = €50 000CF = €9 500n = 8
IRR = %
5.Bond pricing & yieldMedium
half-years0123456€30€30€30 + €1 000P = ?

A bond with a face value of €1 000 pays a 6% annual coupon in two half-yearly payments and matures in 3 years. The yield to maturity is 8% per year. Find the price P of the bond.

F = €1 000coupon = 6%YTM = 8%n = 3
P = €
6.Bond pricing & yieldHard
years0123…9€1 075€50€50 + €1 000

A bond with a face value of €1 000 and an annual coupon of 5% matures in 9 years and sells for €1 075. Find its yield to maturity YTM in percent.

F = €1 000coupon = 5%n = 9P = €1 075
YTM = %
7.CAPM & WACCMedium
βr (%)SMLrf​ = 1.5%β = 1rm​ = ?β = 1.6re​ = 11.9%

A share with a beta of 1.6 has a required return of 11.9%. The risk-free rate is 1.5%. What expected market return rm does CAPM imply?

β = 1.6re = 11.9%rf = 1.5%
rm = %
8.CAPM & WACCHard
rf​ = 1%, rm​ − rf​ = 5.5%D/E = 0.5equityβL​ = 1.3debtD/E = 1.25equityre​ = ?debtT = 30%

A company's shares have a beta of 1.3 at its current debt-to-equity ratio of 0.5. It plans to raise its debt-to-equity ratio to 1.25. The tax rate is 30%, the risk-free rate 1% and the market risk premium 5.5%. Find the cost of equity re after the change.

βL = 1.3D/E1 = 0.5D/E2 = 1.25T = 30%rf = 1%rm − rf = 5.5%
re = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €26 per unit with a variable cost of €18 per unit. Fixed costs are €4 000 per month. How many units Q must be sold per month to make a profit of €2 000?

F = €4 000p = €26v = €18profit = €2 000
Q = units
10.Break-even analysisHard
Q€revenuetotal costfixed costBE

A product sells for €32 per unit, with a variable cost of €30 per unit and fixed costs of €5 000 per year. Budgeted sales are 3 500 units. Find the margin of safety MS as a percentage of budgeted sales.

F = €5 000p = €32v = €30budget = 3 500
MS = %

3Solutions

1.Time value of money

Answer: PV = 300000 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Growing perpetuity

PV = C1/(r − g) = 12 000/(0.07 − 0.03) = 12 000/0.04 = €300 000.00

Answer

PV = €300 000.00
2.Time value of money

Answer: I = 1129 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly payment

i = 0.003, N = 36
A = 20 000·0.003/(1 − (1 + 0.003)−36) = €586.93

Total interest

I = N·A − P = 36·586.9 − 20 000 = €1 129.39

Answer

I = €1 129.39
3.NPV & IRR

Answer: DPB = 2.948 years

Payback period: the time until the cumulative cash flows repay the initial investment. Cash is assumed to come in evenly during each year, so the last part is a fraction of a year. The simple payback ignores the time value of money; the discounted payback period uses the discounted cash flows instead.

Discounted and cumulative cash flows

year 1: 11 000/1.05 = 10 476.19 → Σ = 10 476.19
year 2: 12 500/1.103 = 11 337.87 → Σ = 21 814.06
year 3: 10 000/1.158 = 8 638.38 → Σ = 30 452.43

Fraction of the last year

DPB = 2 + 8 185.94/8 638.38 = 2.948

Answer

DPB = 2.948 years

The discounted payback is always longer than the simple payback (2.65 years).

4.NPV & IRR

Answer: IRR = 10.37 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Required annuity factor

(1 − (1 + i)−8)/i = 50 000/9 500 = 5.263

Solve for the rate

The annuity factor falls as the rate rises; bracket the rate and narrow down.

i = 10%: 5.335
i = 11%: 5.146
IRR = 10.37%

Answer

IRR = 10.37%
5.Bond pricing & yield

Answer: P = 947.6 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €30.00, i = 0.04, N = 6

Present value of the coupons

€30.00·(1 − 0.7903)/0.04 = €157.26

Present value of the face value

€1 000·0.7903 = €790.31

Price

P = €947.58

Answer

P = €947.58

The yield is above the coupon rate, so the bond sells at a discount.

6.Bond pricing & yield

Answer: YTM = 3.992 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€1 075 = €50·(1 − (1 + y)⁻⁹)/y + €1 000/(1 + y)⁹

Solve numerically

P(3%) = €1 155.72, P(4%) = €1 074.35
YTM = 3.992%

Answer

YTM = 3.992%
7.CAPM & WACC

Answer: rm = 8 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market risk premium

rm − rf = (11.9% − 1.5%)/1.6 = 6.5%

Market return

rm = 1.5% + 6.5% = 8%

Answer

rm = 8%
8.CAPM & WACC

Answer: re = 10.93 %

Levered beta (Hamada): debt makes equity riskier. βL = βU·(1 + (1 − T)·D/E), where βU is the beta of the business without debt. To move a beta to another capital structure, unlever it first and then relever it at the new D/E.

Unlever the beta

βU = 1.3/(1 + 0.7·0.5) = 0.963

Relever at the new D/E

βL = 0.963·(1 + 0.7·1.25) = 1.806

Cost of equity (CAPM)

re = 1% + 1.806·5.5% = 10.93%

Answer

re = 10.93%
9.Break-even analysis

Answer: Q = 750 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Contribution margin per unit

p − v = 26 − 18 = €8

Units for the target profit

Q = (F + profit)/(p − v) = (4 000 + 2 000)/8 = 750

Answer

Q = 750 units
10.Break-even analysis

Answer: MS = 28.57 %

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Break-even quantity

Q = F/(p − v) = 5 000/2 = 2 500

Margin of safety

MS = (3 500 − 2 500)/3 500·100 = 28.57%

Answer

MS = 28.57%

ExamProblems · examproblems.com/courses/corporate-finance