Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123…11€2 000FV = ?

You invest €2 000 at 3% per year with continuous compounding. Find the value FV after 11 years.

PV = €2 000r = 3%t = 11
FV = €
2.Time value of moneyHard
months0123…216A?AA€25 000

You want €25 000 in 18 years. You save the same amount at the end of every month in an account paying 3.6% per year, compounded monthly. Find the monthly deposit A.

FV = €25 0003.6% / 12N = 216
A = €
3.NPV & IRRMedium
years01234−30 00013 00013 00011 00011 000

A project costs €30 000 today and returns €13 000, €13 000, €11 000, €11 000 at the end of years 1 to 4. The cost of capital is 5%. Assume cash flows arrive evenly through each year. Find the discounted payback period DPB in years.

r = 5%CF0 = −30 000CF1 = 13 000CF2 = 13 000CF3 = 11 000CF4 = 11 000
DPB = years
4.NPV & IRRHard
years01234−50 00015 50026 00019 00019 000

A project costs €50 000 and returns €15 500, €26 000, €19 000, €19 000 at the end of years 1 to 4. Cash flows can be reinvested at the cost of capital of 8%. Find the modified internal rate of return MIRR in percent.

r = 8%CF0 = −50 000CF1 = 15 500CF2 = 26 000CF3 = 19 000CF4 = 19 000
MIRR = %
5.Bond pricing & yieldMedium
half-years0123…14€10€10€10 + €1 000P = ?

A bond with a face value of €1 000 pays a 2% annual coupon in two half-yearly payments and matures in 7 years. The yield to maturity is 9% per year. Find the price P of the bond.

F = €1 000coupon = 2%YTM = 9%n = 7
P = €
6.Bond pricing & yieldHard
years012345P€30€30€30 + €1 000

A bond with a face value of €1 000 pays an annual coupon of 3% and matures in 5 years. The yield to maturity is 5%. Find the Macaulay duration D in years.

F = €1 000coupon = 3%n = 5YTM = 5%
D = years
7.CAPM & WACCMedium
WACC = ?equity€12 000 000re​ = 8%debt€5 000 000rd​ = 3%T = 25.8%

A company has equity worth €12 000 000 and debt worth €5 000 000. Its cost of equity is 8%, its pre-tax cost of debt is 3% and the tax rate is 25.8%. Find the WACC.

E = €12 000 000D = €5 000 000re = 8%rd = 3%T = 25.8%
WACC = %
8.CAPM & WACCHard
WACC = ?equity2 500 000 × €20.50β = 0.6rf​ = 3.5%, rm​ = 9.5%debt40 000 × €1 020rd​ = 4.5%T = 25.8%

A company has 2 500 000 shares at €20.50 each and 40 000 bonds trading at €1 020 each. The pre-tax cost of debt is 4.5% and the tax rate is 25.8%. The share’s beta is 0.6, the risk-free rate 3.5% and the market return 9.5%. Find the WACC.

β = 0.6rf = 3.5%rm = 9.5%rd = 4.5%T = 25.8%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed cost2400

A company sells 2 400 units at €25 each. The variable cost is €15 per unit and fixed costs are €12 000. Find the degree of operating leverage DOL at this sales level.

Q = 2 400p = €25v = €15F = €12 000
DOL =
10.Break-even analysisHard
Q€revenuetotal costfixed costBE

A product sells for €18 per unit, with a variable cost of €12 per unit and fixed costs of €6 000 per year. Budgeted sales are 1 250 units. Find the margin of safety MS as a percentage of budgeted sales.

F = €6 000p = €18v = €12budget = 1 250
MS = %

3Solutions

1.Time value of money

Answer: FV = 2782 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Exponent

r·t = 0.03·11 = 0.33
e0.33 = 1.391

Future value

FV = 2 000·1.391 = €2 781.94

Answer

FV = €2 781.94
2.Time value of money

Answer: A = 82.43 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.036000000000000004/12 = 0.003
N = 12·18 = 216

Deposit

A = FV·i/((1 + i)N − 1) = 25 000·0.003/(1.91 − 1) = €82.43

Answer

A = €82.43
3.NPV & IRR

Answer: DPB = 2.613 years

Payback period: the time until the cumulative cash flows repay the initial investment. Cash is assumed to come in evenly during each year, so the last part is a fraction of a year. The simple payback ignores the time value of money; the discounted payback period uses the discounted cash flows instead.

Discounted and cumulative cash flows

year 1: 13 000/1.05 = 12 380.95 → Σ = 12 380.95
year 2: 13 000/1.103 = 11 791.38 → Σ = 24 172.34
year 3: 11 000/1.158 = 9 502.21 → Σ = 33 674.55

Fraction of the last year

DPB = 2 + 5 827.66/9 502.21 = 2.613

Answer

DPB = 2.613 years

The discounted payback is always longer than the simple payback (2.364 years).

4.NPV & IRR

Answer: MIRR = 15.63 %

Modified IRR: compound every inflow forward to the end of the project at the reinvestment rate (usually the cost of capital) to get the terminal value TV. MIRR is the rate that turns the initial investment into TV: MIRR = (TV/C₀)^(1/n) − 1.

Terminal value of the inflows

15 500·1.083 = 19 525.54
26 000·1.082 = 30 326.40
19 000·1.081 = 20 520.00
19 000·1.080 = 19 000.00
TV = 89 371.94

MIRR

MIRR = (89 371.94/50 000)1/4 − 1 = 15.63%

Answer

MIRR = 15.63%
5.Bond pricing & yield

Answer: P = 642.2 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €10.00, i = 0.045, N = 14

Present value of the coupons

€10.00·(1 − 0.54)/0.045 = €102.23

Present value of the face value

€1 000·0.54 = €539.97

Price

P = €642.20

Answer

P = €642.20

The yield is above the coupon rate, so the bond sells at a discount.

6.Bond pricing & yield

Answer: D = 4.702 years

Duration: the Macaulay duration is the weighted average time at which a bond pays its cash flows, with the present values of the cash flows as weights: D = Σ t·PVₜ/P. The modified duration D/(1 + y) estimates the percentage price change for a small change in yield: %ΔP ≈ −Dmod·Δy.

Present value of each cash flow

t = 1: 30/1.05 = 28.57, t·PV = 28.57
t = 2: 30/1.103 = 27.21, t·PV = 54.42
t = 3: 30/1.158 = 25.92, t·PV = 77.75
t = 4: 30/1.216 = 24.68, t·PV = 98.72
t = 5: 1030/1.276 = 807.03, t·PV = 4 035.16

Duration

P = 913.41
D = 4 294.62/913.41 = 4.702

Answer

D = 4.702 years
7.CAPM & WACC

Answer: WACC = 6.302 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €17 000 000, E/V = 0.7059, D/V = 0.2941

WACC

WACC = 0.7059·8% + 0.2941·3%·(1 − 0.258) = 6.302%

Answer

WACC = 6.302%
8.CAPM & WACC

Answer: WACC = 5.433 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 2 500 000·€20.50 = €51 250 000
D = 40 000·€1 020 = €40 800 000

Cost of equity (CAPM)

re = 3.5% + 0.6·6% = 7.1%

Weights

V = €92 050 000, E/V = 0.5568, D/V = 0.4432

WACC

WACC = 0.5568·7.1% + 0.4432·4.5%·(1 − 0.258) = 5.433%

Answer

WACC = 5.433%
9.Break-even analysis

Answer: DOL = 2

Operating leverage: fixed costs make profit react more strongly than sales. The degree of operating leverage DOL = contribution margin/operating profit tells you that a 1% change in sales changes profit by DOL %. It is very high just above break-even and falls as sales grow.

Total contribution margin

CM = 2 400·(25 − 15) = €24 000

Operating profit

Π = 24 000 − 12 000 = €12 000

DOL

DOL = 24 000/12 000 = 2

Answer

DOL = 2
10.Break-even analysis

Answer: MS = 20 %

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Break-even quantity

Q = F/(p − v) = 6 000/6 = 1 000

Margin of safety

MS = (1 250 − 1 000)/1 250·100 = 20%

Answer

MS = 20%

ExamProblems · examproblems.com/courses/corporate-finance