Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
periods0123…1211 + EAR = ?19.5% / 12

A credit card charges a nominal interest rate of 19.5% per year, compounded monthly. Find the effective annual rate EAR in percent.

r = 19.5%m = 12
EAR = %
2.Time value of moneyHard
months01…156…360€150 000AB = ?A5.4% / 12

A mortgage of €150 000 is repaid with equal monthly payments over 30 years at 5.4% per year, compounded monthly. How much is still owed just after the payment at the end of year 13? Find the outstanding balance B.

P = €150 0005.4% / 12N = 360k = 156
B = €
3.NPV & IRRMedium
years0123−30 0008 00012 00013 000

An investment of €30 000 gives these cash flows at the end of years 1 to 3: €8 000, €12 000, €13 000. The cost of capital is 15%. Find the net present value NPV.

r = 15%CF0 = −30 000CF1 = 8 000CF2 = 12 000CF3 = 13 000
NPV = €
4.NPV & IRRHard
r (%)NPVABr* = ?0

Project A costs €30 000 and returns €17 000, €12 500, €6 000 at the end of years 1 to 3. Project B costs €35 000 and returns €9 500, €14 500, €18 000. Find the crossover rate r* at which both projects have the same NPV, in percent.

A: −30 000, 17 000, 12 500, 6 000B: −35 000, 9 500, 14 500, 18 000
r* = %
5.Bond pricing & yieldMedium
half-years0123…16€10€10€10 + €1 000P = ?

A bond with a face value of €1 000 pays a 2% annual coupon in two half-yearly payments and matures in 8 years. The yield to maturity is 5% per year. Find the price P of the bond.

F = €1 000coupon = 2%YTM = 5%n = 8
P = €
6.Bond pricing & yieldHard

A bond trades at €935 with a yield to maturity of 3% (annual compounding) and a Macaulay duration of 8.5 years. Use the modified duration to estimate the new price P if the yield rises by 50 basis points.

P0 = €935y = 3%D = 8.5Δy = +50 bp
P = €
7.CAPM & WACCMedium
WACC = ?ordinary shares€12 000 000re​ = 11%preferred shares€500 000rp​ = 6%debt€4 000 000rd​ = 4.5%T = 20%

A company is financed with ordinary shares worth €12 000 000, preferred shares worth €500 000 and debt worth €4 000 000. The cost of equity is 11%, the cost of preferred stock 6% and the pre-tax cost of debt 4.5%. The tax rate is 20%. Find the WACC.

E = €12 000 000Ps = €500 000D = €4 000 000re = 11%rp = 6%rd = 4.5%T = 20%
WACC = %
8.CAPM & WACCHard
WACC = ?equity5 000 000 × €12.00β = 1.2rf​ = 2.5%, rm​ = 7.5%debt40 000 × €960rd​ = 3%T = 28%

A company has 5 000 000 shares at €12.00 each and 40 000 bonds trading at €960 each. The pre-tax cost of debt is 3% and the tax rate is 28%. The share’s beta is 1.2, the risk-free rate 2.5% and the market return 7.5%. Find the WACC.

β = 1.2rf = 2.5%rm = 7.5%rd = 3%T = 28%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €35 with a variable cost of €25 per unit. Fixed costs are €50 000 per month and profit is taxed at 25%. How many units Q must be sold per month to earn €15 000 after tax?

p = €35v = €25F = €50 000T = 25%after-tax profit = €15 000
Q = units
10.Break-even analysisHard
F = €9 600, Q = ?sales mix4 × Ap = €9v = €51 × Bp = €18v = €10

A company sells two products. Product A sells for €9 with a variable cost of €5; product B sells for €18 with a variable cost of €10. They sell in a fixed mix of 4 units of A for every 1 of B. Fixed costs are €9 600 per month. Find the total number of units Q (A and B together) needed to break even.

pA = €9, vA = €5pB = €18, vB = €10A : B = 4 : 1F = €9 600
Q = units

3Solutions

1.Time value of money

Answer: EAR = 21.34 %

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate per period

r/m = 0.195/12 = 0.01625

Compound over one year

EAR = (1 + 0.01625)12 − 1 = 1.213 − 1 = 21.34%

Answer

EAR = 21.34%

The EAR is always above the nominal rate when interest compounds more than once a year.

2.Time value of money

Answer: B = 112280 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly payment

i = 0.0045, N = 360
A = 150 000·0.0045/(1 − (1 + 0.0045)−360) = €842.30

Present value of the remaining payments

Whatever is still owed must be exactly paid off by the remaining payments.

N − k = 360 − 156 = 204
B = 842.3·(1 − (1 + 0.0045)−204)/0.0045 = €112 279.94

Answer

B = €112 279.94
3.NPV & IRR

Answer: NPV = −5422 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −30 000
CF1/(1 + 0.15)1 = 8 000/1.15 = 6 956.52
CF2/(1 + 0.15)2 = 12 000/1.322 = 9 073.72
CF3/(1 + 0.15)3 = 13 000/1.521 = 8 547.71

Add them up

NPV = €−5 422.04

Answer

NPV = €−5 422.04

NPV is negative, so the project earns less than the required return.

4.NPV & IRR

Answer: r* = 5.142 %

Crossover rate: the discount rate at which two projects have the same NPV. It is the IRR of the difference in their cash flows (B − A). Below it the project with the later, larger cash flows has the higher NPV; above it the other one wins.

Difference in cash flows

ΔCF0 = −35 000 − (−30 000) = −5 000
ΔCF1 = 9 500 − 17 000 = −7 500
ΔCF2 = 14 500 − 12 500 = 2 000
ΔCF3 = 18 000 − 6 000 = 12 000

IRR of the difference

NPVΔ(5%) = 37.25
NPVΔ(6%) = −220.05
r* = 5.142%

Answer

r* = 5.142%

Check: at 5.142% both NPVs are €2 637.81.

5.Bond pricing & yield

Answer: P = 804.2 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €10.00, i = 0.025, N = 16

Present value of the coupons

€10.00·(1 − 0.6736)/0.025 = €130.55

Present value of the face value

€1 000·0.6736 = €673.62

Price

P = €804.17

Answer

P = €804.17

The yield is above the coupon rate, so the bond sells at a discount.

6.Bond pricing & yield

Answer: P = 896.4 €

Duration: the Macaulay duration is the weighted average time at which a bond pays its cash flows, with the present values of the cash flows as weights: D = Σ t·PVₜ/P. The modified duration D/(1 + y) estimates the percentage price change for a small change in yield: %ΔP ≈ −Dmod·Δy.

Modified duration

Dmod = 8.5/1.03 = 8.252

Estimated price change

%ΔP ≈ −8.252·(0.005) = −4.126%
P ≈ 935·(1 − 0.04126) = €896.42

Answer

P = €896.42

Duration is a linear estimate; for large yield changes convexity makes the true price a little higher.

7.CAPM & WACC

Answer: WACC = 9.055 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = 12 000 000 + 500 000 + 4 000 000 = €16 500 000
E/V = 0.7273, Ps/V = 0.0303, D/V = 0.2424

WACC

WACC = 0.7273·11% + 0.0303·6% + 0.2424·4.5%·(1 − 0.2) = 9.055%

Answer

WACC = 9.055%
8.CAPM & WACC

Answer: WACC = 6.026 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 5 000 000·€12.00 = €60 000 000
D = 40 000·€960 = €38 400 000

Cost of equity (CAPM)

re = 2.5% + 1.2·5% = 8.5%

Weights

V = €98 400 000, E/V = 0.6098, D/V = 0.3902

WACC

WACC = 0.6098·8.5% + 0.3902·3%·(1 − 0.28) = 6.026%

Answer

WACC = 6.026%
9.Break-even analysis

Answer: Q = 7000 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Pre-tax profit needed

15 000/(1 − 0.25) = €20 000

Units needed

Q = (50 000 + 20 000)/10 = 7 000

Answer

Q = 7 000 units
10.Break-even analysis

Answer: Q = 2000 units

Break-even with a sales mix: when products sell in a fixed ratio, use the weighted average contribution margin: weight each product's p − v by its share of units. Break-even units = F/(weighted contribution margin), split again in the mix ratio.

Contribution margins

cmA = €4, cmB = €8

Weighted contribution margin

(4·4 + 1·8)/5 = €4.80

Break-even units

Q = 9 600/4.8 = 2 000
A: 1 600, B: 400

Answer

Q = 2 000 units

ExamProblems · examproblems.com/courses/corporate-finance