Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
periods0123411 + EAR = ?21% / 4

A credit card charges a nominal interest rate of 21% per year, compounded quarterly. Find the effective annual rate EAR in percent.

r = 21%m = 4
EAR = %
2.Time value of moneyHard
months0123…288€500€500€500FV = ?

You save €500 at the end of every month for 24 years. The account pays 6% per year, compounded monthly. How much have you saved at the end? Find FV.

A = €5006% / 12N = 288
FV = €
3.NPV & IRRMedium
years01234567−100 00020 50020 50020 50020 50020 50020 50035 500

A machine costs €100 000 today. It generates €20 500 at the end of each year for 7 years and can then be sold for €15 000. The cost of capital is 8%. Find the net present value NPV.

C0 = €100 000CF = €20 500S = €15 000n = 7r = 8%
NPV = €
4.NPV & IRRHard
years012−40 00022 00026 500

A project costs €40 000 and returns €22 000, €26 500 at the end of years 1 to 2. Find its internal rate of return IRR in percent.

CF0 = −40 000CF1 = 22 000CF2 = 26 500
IRR = %
5.Bond pricing & yieldMedium
half-years0123…14€30€30€30 + €1 000P = ?

A bond with a face value of €1 000 pays a 6% annual coupon in two half-yearly payments and matures in 7 years. The yield to maturity is 3.5% per year. Find the price P of the bond.

F = €1 000coupon = 6%YTM = 3.5%n = 7
P = €
6.Bond pricing & yieldHard
half-years0123…16€663€15€15€15 + €1 000

A bond with a face value of €1 000 pays a 3% annual coupon in two half-yearly payments and matures in 8 years. It sells for €663. Find its yield to maturity YTM as an annual rate (twice the half-yearly yield), in percent.

F = €1 000coupon = 3% (2×)n = 8P = €663
YTM = %
7.CAPM & WACCMedium
WACC = ?equity€3 000 000re​ = 12%debt€6 000 000rd​ = 7%T = 20%

A company has equity worth €3 000 000 and debt worth €6 000 000. Its cost of equity is 12%, its pre-tax cost of debt is 7% and the tax rate is 20%. Find the WACC.

E = €3 000 000D = €6 000 000re = 12%rd = 7%T = 20%
WACC = %
8.CAPM & WACCHard
WACC = ?equity2 000 000 × €23.00D0​ = €2.00g = 4%debt€27 600 000rd​ = 5%T = 20%

A company has 2 000 000 shares trading at €23.00; the book value of its equity is €13 800 000. It just paid a dividend of €2.00 per share, and dividends grow by 4% per year. Its debt has a market value of €27 600 000 and a pre-tax cost of 5%. The tax rate is 20%. Find the WACC, using the dividend growth model for the cost of equity.

N = 2 000 000P0 = €23.00book equity = €13 800 000D0 = €2.00g = 4%D = €27 600 000rd = 5%T = 20%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed cost6250

A company sells 6 250 units at €28 each. The variable cost is €8 per unit and fixed costs are €100 000. Find the degree of operating leverage DOL at this sales level.

Q = 6 250p = €28v = €8F = €100 000
DOL =
10.Break-even analysisHard
Q€revenuev = €6v = €7fixed cost10 000Q = ?

A company sells 10 000 units per month at €8 each, with a variable cost of €6 per unit and fixed costs of €10 000 per month. The variable cost rises by €1 per unit and the price stays the same. How many units Q must now be sold per month to keep the same profit?

Q = 10 000p = €8v = €6 → €7F = €10 000
Q = units

3Solutions

1.Time value of money

Answer: EAR = 22.71 %

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate per period

r/m = 0.21/4 = 0.0525

Compound over one year

EAR = (1 + 0.0525)4 − 1 = 1.227 − 1 = 22.71%

Answer

EAR = 22.71%

The EAR is always above the nominal rate when interest compounds more than once a year.

2.Time value of money

Answer: FV = 320558 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.06/12 = 0.005
N = 12·24 = 288

Future value of the deposits

FV = A·((1 + i)N − 1)/i = 500·(4.206 − 1)/0.005 = €320 557.89

Answer

FV = €320 557.89

You paid in €144 000 yourself; the rest is interest.

3.NPV & IRR

Answer: NPV = 15483 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the yearly cash flows

20 500·5.206 = 106 730.59

Present value of the salvage value

15 000/1.714 = 8 752.36

NPV

NPV = −100 000 + 106 730.59 + 8 752.36 = €15 482.94

Answer

NPV = €15 482.94
4.NPV & IRR

Answer: IRR = 13.41 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(10%) = 1 900.83
NPV(15%) = −831.76

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 10 + 5·1 900.83/(1 900.83 − (−831.76)) = 13.48%
exact: NPV(13.41%) = 0 → IRR = 13.41%

Answer

IRR = 13.41%
5.Bond pricing & yield

Answer: P = 1154 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €30.00, i = 0.0175, N = 14

Present value of the coupons

€30.00·(1 − 0.7844)/0.0175 = €369.66

Present value of the face value

€1 000·0.7844 = €784.36

Price

P = €1 154.03

Answer

P = €1 154.03

The yield is below the coupon rate, so the bond sells at a premium.

6.Bond pricing & yield

Answer: YTM = 9 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €15.00, N = 16

Solve numerically

i = 4.5% per half-year

YTM

YTM = 2·4.5% = 9%

Answer

YTM = 9%
7.CAPM & WACC

Answer: WACC = 7.733 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €9 000 000, E/V = 0.3333, D/V = 0.6667

WACC

WACC = 0.3333·12% + 0.6667·7%·(1 − 0.2) = 7.733%

Answer

WACC = 7.733%
8.CAPM & WACC

Answer: WACC = 9.652 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of equity

D1 = 2·1.04 = €2.08
re = 2.08/23 + 0.04 = 13.04%

Market values

E = 2 000 000·€23.00 = €46 000 000
V = €73 600 000, E/V = 0.625, D/V = 0.375

WACC

WACC = 0.625·13.04% + 0.375·5%·(1 − 0.2) = 9.652%

Answer

WACC = 9.652%
9.Break-even analysis

Answer: DOL = 5

Operating leverage: fixed costs make profit react more strongly than sales. The degree of operating leverage DOL = contribution margin/operating profit tells you that a 1% change in sales changes profit by DOL %. It is very high just above break-even and falls as sales grow.

Total contribution margin

CM = 6 250·(28 − 8) = €125 000

Operating profit

Π = 125 000 − 100 000 = €25 000

DOL

DOL = 125 000/25 000 = 5

Answer

DOL = 5
10.Break-even analysis

Answer: Q = 20000 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Current profit

Π = 10 000·(8 − 6) − 10 000 = €10 000

New contribution margin per unit

8 − 7 = €1

Units for the same profit

Q = (10 000 + 10 000)/1 = 20 000

Answer

Q = 20 000 units

ExamProblems · examproblems.com/courses/corporate-finance