Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123€20 000FV = ?

You invest €20 000 at a nominal rate of 3.6% per year, compounded monthly. Find the value FV of the investment after 3 years.

PV = €20 0003.6% / 12n = 3
FV = €
2.Time value of moneyHard
months0123…300€150 000A?AAA

A loan of €150 000 is repaid with equal monthly payments over 25 years. The interest rate is 6% per year, compounded monthly. Find the monthly payment A.

P = €150 0006% / 12N = 300
A = €
3.NPV & IRRMedium
years0123−45 00010 00017 00011 000

An investment of €45 000 gives these cash flows at the end of years 1 to 3: €10 000, €17 000, €11 000. The cost of capital is 5%. Find the net present value NPV.

r = 5%CF0 = −45 000CF1 = 10 000CF2 = 17 000CF3 = 11 000
NPV = €
4.NPV & IRRHard
years0123−10 0006 5005 5005 500

A project costs €10 000 and returns €6 500, €5 500, €5 500 at the end of years 1 to 3. Find its internal rate of return IRR in percent.

CF0 = −10 000CF1 = 6 500CF2 = 5 500CF3 = 5 500
IRR = %
5.Bond pricing & yieldMedium
half-years0123…10€22.50€22.50€22.50 + €1 000P = ?

A bond with a face value of €1 000 pays a 4.5% annual coupon in two half-yearly payments and matures in 5 years. The yield to maturity is 5% per year. Find the price P of the bond.

F = €1 000coupon = 4.5%YTM = 5%n = 5
P = €
6.Bond pricing & yieldHard
years0123456€1 136€50€50€50 + €1 050

A bond with 20 years to maturity (face value €1 000, annual coupon 5%) sells for €1 136. The issuer can call it in 6 years at a call price of €1 050. Find the yield to call YTC in percent.

F = €1 000coupon = 5%P = €1 136call price = €1 050call in 6 years
YTC = %
7.CAPM & WACCMedium
βr (%)SMLrf​ = 4%β = 1rm​ = ?β = 1.5re​ = 14.5%

A share with a beta of 1.5 has a required return of 14.5%. The risk-free rate is 4%. What expected market return rm does CAPM imply?

β = 1.5re = 14.5%rf = 4%
rm = %
8.CAPM & WACCHard
WACC = ?equity5 000 000 × €49.50D0​ = €1.70g = 5%debt€74 300 000rd​ = 4.5%T = 25%

A company has 5 000 000 shares trading at €49.50; the book value of its equity is €123 800 000. It just paid a dividend of €1.70 per share, and dividends grow by 5% per year. Its debt has a market value of €74 300 000 and a pre-tax cost of 4.5%. The tax rate is 25%. Find the WACC, using the dividend growth model for the cost of equity.

N = 5 000 000P0 = €49.50book equity = €123 800 000D0 = €1.70g = 5%D = €74 300 000rd = 4.5%T = 25%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €40 per unit with a variable cost of €20 per unit. Fixed costs are €30 000 per month. How many units Q must be sold per month to make a profit of €20 000?

F = €30 000p = €40v = €20profit = €20 000
Q = units
10.Break-even analysisHard
Q€revenuetotal costfixed costBE

A product sells for €53 per unit, with a variable cost of €45 per unit and fixed costs of €32 000 per year. Budgeted sales are 6 400 units. Find the margin of safety MS as a percentage of budgeted sales.

F = €32 000p = €53v = €45budget = 6 400
MS = %

3Solutions

1.Time value of money

Answer: FV = 22277 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = r/m = 0.036000000000000004/12 = 0.003
N = m·n = 12·3 = 36

Future value

FV = 20 000·(1 + 0.003)36 = 20 000·1.114 = €22 277.35

Answer

FV = €22 277.35
2.Time value of money

Answer: A = 966.5 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of payments

i = 0.06/12 = 0.005
N = 12·25 = 300

Payment

The present value of N equal payments A is A·(1 − (1 + i)⁻ᴺ)/i. Set it equal to the loan and solve for A.

(1 + i)−N = 0.224
A = 150 000·0.005/(1 − 0.224) = €966.45

Answer

A = €966.45
3.NPV & IRR

Answer: NPV = −10554 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −45 000
CF1/(1 + 0.05)1 = 10 000/1.05 = 9 523.81
CF2/(1 + 0.05)2 = 17 000/1.103 = 15 419.50
CF3/(1 + 0.05)3 = 11 000/1.158 = 9 502.21

Add them up

NPV = €−10 554.48

Answer

NPV = €−10 554.48

NPV is negative, so the project earns less than the required return.

4.NPV & IRR

Answer: IRR = 35.53 %

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Bracket the IRR

NPV falls as the rate rises, so the IRR lies between a rate with positive NPV and one with negative NPV.

NPV(35%) = 68.08
NPV(40%) = −546.65

Narrow down

Linear interpolation gives a first estimate; repeating it (or a calculator's IRR function) gives the exact rate.

IRR ≈ 35 + 5·68.08/(68.08 − (−546.65)) = 35.55%
exact: NPV(35.53%) = 0 → IRR = 35.53%

Answer

IRR = 35.53%
5.Bond pricing & yield

Answer: P = 978.1 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €22.50, i = 0.025, N = 10

Present value of the coupons

€22.50·(1 − 0.7812)/0.025 = €196.92

Present value of the face value

€1 000·0.7812 = €781.20

Price

P = €978.12

Answer

P = €978.12

The yield is above the coupon rate, so the bond sells at a discount.

6.Bond pricing & yield

Answer: YTC = 3.238 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

1136 = 50·(1 − (1 + y)−6)/y + 1050/(1 + y)6

Solve numerically

y = 3%: €1 150.22
y = 4%: €1 091.94
YTC = 3.238%

Answer

YTC = 3.238%

The yield to maturity is 3.999%. Investors in a premium bond expect it to be called, so the lower yield to call is the more realistic one.

7.CAPM & WACC

Answer: rm = 11 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market risk premium

rm − rf = (14.5% − 4%)/1.5 = 7%

Market return

rm = 4% + 7% = 11%

Answer

rm = 11%
8.CAPM & WACC

Answer: WACC = 7.398 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Cost of equity

D1 = 1.7·1.05 = €1.78
re = 1.785/49.5 + 0.05 = 8.606%

Market values

E = 5 000 000·€49.50 = €247 500 000
V = €321 800 000, E/V = 0.7691, D/V = 0.2309

WACC

WACC = 0.7691·8.606% + 0.2309·4.5%·(1 − 0.25) = 7.398%

Answer

WACC = 7.398%
9.Break-even analysis

Answer: Q = 2500 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Contribution margin per unit

p − v = 40 − 20 = €20

Units for the target profit

Q = (F + profit)/(p − v) = (30 000 + 20 000)/20 = 2 500

Answer

Q = 2 500 units
10.Break-even analysis

Answer: MS = 37.5 %

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Break-even quantity

Q = F/(p − v) = 32 000/8 = 4 000

Margin of safety

MS = (6 400 − 4 000)/6 400·100 = 37.5%

Answer

MS = 37.5%

ExamProblems · examproblems.com/courses/corporate-finance