Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years0123…8€3 000FV = ?

You invest €3 000 at a nominal rate of 3.6% per year, compounded monthly. Find the value FV of the investment after 8 years.

PV = €3 0003.6% / 12n = 8
FV = €
2.Time value of moneyHard
months0123…48€25 000AAAA4.2% / 12, I = ?

A loan of €25 000 is repaid with equal monthly payments over 4 years at 4.2% per year, compounded monthly. How much interest I is paid in total over the life of the loan?

P = €25 0004.2% / 12N = 48
I = €
3.NPV & IRRMedium
years0123−75 00018 00037 00017 000

An investment of €75 000 gives these cash flows at the end of years 1 to 3: €18 000, €37 000, €17 000. The cost of capital is 8%. Find the net present value NPV.

r = 8%CF0 = −75 000CF1 = 18 000CF2 = 37 000CF3 = 17 000
NPV = €
4.NPV & IRRHard
r (%)NPVABr* = ?0

Project A costs €30 000 and returns €16 500, €12 000, €6 500 at the end of years 1 to 3. Project B costs €35 000 and returns €9 500, €13 500, €18 000. Find the crossover rate r* at which both projects have the same NPV, in percent.

A: −30 000, 16 500, 12 000, 6 500B: −35 000, 9 500, 13 500, 18 000
r* = %
5.Bond pricing & yieldMedium
half-years0123…14€40€40€40 + €1 000P = ?

A bond with a face value of €1 000 pays an 8% annual coupon in two half-yearly payments and matures in 7 years. The yield to maturity is 2.5% per year. Find the price P of the bond.

F = €1 000coupon = 8%YTM = 2.5%n = 7
P = €
6.Bond pricing & yieldHard
half-years0123…8€1 018€30€30€30 + €1 000

A bond with a face value of €1 000 pays a 6% annual coupon in two half-yearly payments and matures in 4 years. It sells for €1 018. Find its yield to maturity YTM as an annual rate (twice the half-yearly yield), in percent.

F = €1 000coupon = 6% (2×)n = 4P = €1 018
YTM = %
7.CAPM & WACCMedium
WACC = 7.18%equity€6 000 000re​ = ?debt€4 000 000rd​ = 6%T = 25.8%

A company has equity worth €6 000 000 and debt worth €4 000 000. Its WACC is 7.18%, its pre-tax cost of debt is 6% and the tax rate is 25.8%. Find the cost of equity re.

E = €6 000 000D = €4 000 000WACC = 7.18%rd = 6%T = 25.8%
re = %
8.CAPM & WACCHard
WACC = ?equity2 500 000 × €40.50β = 1.3rf​ = 1.5%, rm​ = 6.5%debt40 000 × €1 020rd​ = 3.5%T = 25%

A company has 2 500 000 shares at €40.50 each and 40 000 bonds trading at €1 020 each. The pre-tax cost of debt is 3.5% and the tax rate is 25%. The share’s beta is 1.3, the risk-free rate 1.5% and the market return 6.5%. Find the WACC.

β = 1.3rf = 1.5%rm = 6.5%rd = 3.5%T = 25%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €32 per unit with a variable cost of €12 per unit. Fixed costs are €10 000 per month. How many units Q must be sold per month to make a profit of €10 000?

F = €10 000p = €32v = €12profit = €10 000
Q = units
10.Break-even analysisHard
F = €9 600, Q = ?sales mix3 × Ap = €9v = €52 × Bp = €35v = €25

A company sells two products. Product A sells for €9 with a variable cost of €5; product B sells for €35 with a variable cost of €25. They sell in a fixed mix of 3 units of A for every 2 of B. Fixed costs are €9 600 per month. Find the total number of units Q (A and B together) needed to break even.

pA = €9, vA = €5pB = €35, vB = €25A : B = 3 : 2F = €9 600
Q = units

3Solutions

1.Time value of money

Answer: FV = 4000 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = r/m = 0.036000000000000004/12 = 0.003
N = m·n = 12·8 = 96

Future value

FV = 3 000·(1 + 0.003)96 = 3 000·1.333 = €3 999.55

Answer

FV = €3 999.55
2.Time value of money

Answer: I = 2202 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly payment

i = 0.0035, N = 48
A = 25 000·0.0035/(1 − (1 + 0.0035)−48) = €566.72

Total interest

I = N·A − P = 48·566.7 − 25 000 = €2 202.39

Answer

I = €2 202.39
3.NPV & IRR

Answer: NPV = −13117 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −75 000
CF1/(1 + 0.08)1 = 18 000/1.08 = 16 666.67
CF2/(1 + 0.08)2 = 37 000/1.166 = 31 721.54
CF3/(1 + 0.08)3 = 17 000/1.26 = 13 495.15

Add them up

NPV = €−13 116.65

Answer

NPV = €−13 116.65

NPV is negative, so the project earns less than the required return.

4.NPV & IRR

Answer: r* = 3.536 %

Crossover rate: the discount rate at which two projects have the same NPV. It is the IRR of the difference in their cash flows (B − A). Below it the project with the later, larger cash flows has the higher NPV; above it the other one wins.

Difference in cash flows

ΔCF0 = −35 000 − (−30 000) = −5 000
ΔCF1 = 9 500 − 16 500 = −7 000
ΔCF2 = 13 500 − 12 000 = 1 500
ΔCF3 = 18 000 − 6 500 = 11 500

IRR of the difference

NPVΔ(3%) = 141.91
NPVΔ(4%) = −120.48
r* = 3.536%

Answer

r* = 3.536%

Check: at 3.536% both NPVs are €2 987.58.

5.Bond pricing & yield

Answer: P = 1351 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €40.00, i = 0.0125, N = 14

Present value of the coupons

€40.00·(1 − 0.8404)/0.0125 = €510.82

Present value of the face value

€1 000·0.8404 = €840.37

Price

P = €1 351.19

Answer

P = €1 351.19

The yield is below the coupon rate, so the bond sells at a premium.

6.Bond pricing & yield

Answer: YTM = 5.493 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €30.00, N = 8

Solve numerically

i = 2.746% per half-year

YTM

YTM = 2·2.746% = 5.493%

Answer

YTM = 5.493%
7.CAPM & WACC

Answer: re = 8.999 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €10 000 000, E/V = 0.6, D/V = 0.4

Debt part of the WACC

0.4·6%·(1 − 0.258) = 1.781%

Cost of equity

re = (7.18% − 1.781%)/0.6 = 8.999%

Answer

re = 8.999%
8.CAPM & WACC

Answer: WACC = 6.456 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 2 500 000·€40.50 = €101 250 000
D = 40 000·€1 020 = €40 800 000

Cost of equity (CAPM)

re = 1.5% + 1.3·5% = 8%

Weights

V = €142 050 000, E/V = 0.7128, D/V = 0.2872

WACC

WACC = 0.7128·8% + 0.2872·3.5%·(1 − 0.25) = 6.456%

Answer

WACC = 6.456%
9.Break-even analysis

Answer: Q = 1000 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Contribution margin per unit

p − v = 32 − 12 = €20

Units for the target profit

Q = (F + profit)/(p − v) = (10 000 + 10 000)/20 = 1 000

Answer

Q = 1 000 units
10.Break-even analysis

Answer: Q = 1500 units

Break-even with a sales mix: when products sell in a fixed ratio, use the weighted average contribution margin: weight each product's p − v by its share of units. Break-even units = F/(weighted contribution margin), split again in the mix ratio.

Contribution margins

cmA = €4, cmB = €10

Weighted contribution margin

(3·4 + 2·10)/5 = €6.40

Break-even units

Q = 9 600/6.4 = 1 500
A: 900, B: 600

Answer

Q = 1 500 units

ExamProblems · examproblems.com/courses/corporate-finance