Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years012PV = ?€40 000

You need €40 000 in 2 years. An account pays 3% per year, compounded monthly. How much must you deposit today? Find the present value PV.

FV = €40 0003% / 12n = 2
PV = €
2.Time value of moneyHard
months0123…84€150€150€150FV = ?

You save €150 at the end of every month for 7 years. The account pays 2.4% per year, compounded monthly. How much have you saved at the end? Find FV.

A = €1502.4% / 12N = 84
FV = €
3.NPV & IRRMedium
years0123…9−250 00011 000+4%+4%…r = 9%, NPV = ?

A project costs €250 000 today. It generates €11 000 at the end of the first year, and the cash flow then grows by 4% per year forever. The cost of capital is 9%. Find the net present value NPV.

C0 = €250 000CF1 = €11 000g = 4%r = 9%
NPV = €
4.NPV & IRRHard
r (%)NPVABr* = ?0

Project A costs €20 000 and returns €10 500, €8 000, €4 500 at the end of years 1 to 3. Project B costs €22 000 and returns €5 500, €8 500, €11 500. Find the crossover rate r* at which both projects have the same NPV, in percent.

A: −20 000, 10 500, 8 000, 4 500B: −22 000, 5 500, 8 500, 11 500
r* = %
5.Bond pricing & yieldMedium
half-years0123…12€30€30€30 + €1 000P = ?

A bond with a face value of €1 000 pays a 6% annual coupon in two half-yearly payments and matures in 6 years. The yield to maturity is 3.5% per year. Find the price P of the bond.

F = €1 000coupon = 6%YTM = 3.5%n = 6
P = €
6.Bond pricing & yieldHard

A bond trades at €980 with a yield to maturity of 7% (annual compounding) and a Macaulay duration of 7.3 years. Use the modified duration to estimate the new price P if the yield rises by 100 basis points.

P0 = €980y = 7%D = 7.3Δy = +100 bp
P = €
7.CAPM & WACCMedium
WACC = ?equity€5 000 000re​ = 10%debt€1 000 000rd​ = 6%T = 25.8%

A company has equity worth €5 000 000 and debt worth €1 000 000. Its cost of equity is 10%, its pre-tax cost of debt is 6% and the tax rate is 25.8%. Find the WACC.

E = €5 000 000D = €1 000 000re = 10%rd = 6%T = 25.8%
WACC = %
8.CAPM & WACCHard
WACC = ?equity5 000 000 × €21.50β = 1.2rf​ = 2%, rm​ = 8.5%debt40 000 × €960rd​ = 5%T = 21%

A company has 5 000 000 shares at €21.50 each and 40 000 bonds trading at €960 each. The pre-tax cost of debt is 5% and the tax rate is 21%. The share’s beta is 1.2, the risk-free rate 2% and the market return 8.5%. Find the WACC.

β = 1.2rf = 2%rm = 8.5%rd = 5%T = 21%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed cost3000

A company sells 3 000 units at €11 each. The variable cost is €6 per unit and fixed costs are €5 000. Find the degree of operating leverage DOL at this sales level.

Q = 3 000p = €11v = €6F = €5 000
DOL =
10.Break-even analysisHard
Q€revenuetotal costfixed costBE

A product sells for €20 per unit, with a variable cost of €12 per unit and fixed costs of €6 400 per year. Budgeted sales are 1 440 units. Find the margin of safety MS as a percentage of budgeted sales.

F = €6 400p = €20v = €12budget = 1 440
MS = %

3Solutions

1.Time value of money

Answer: PV = 37673 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = 0.03/12 = 0.0025
N = 12·2 = 24

Present value

PV = FV/(1 + i)N = 40 000/1.062 = €37 673.40

Answer

PV = €37 673.40
2.Time value of money

Answer: FV = 13705 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Monthly rate and number of deposits

i = 0.024/12 = 0.002
N = 12·7 = 84

Future value of the deposits

FV = A·((1 + i)N − 1)/i = 150·(1.183 − 1)/0.002 = €13 705.36

Answer

FV = €13 705.36

You paid in €12 600 yourself; the rest is interest.

3.NPV & IRR

Answer: NPV = −30000 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Value of the cash flows

PV = 11 000/(0.09 − 0.04) = 220 000.00

NPV

NPV = 220 000.00 − 250 000 = −€30 000.00

Answer

NPV = −€30 000.00

NPV is negative, so the project earns less than the required return.

4.NPV & IRR

Answer: r* = 3.155 %

Crossover rate: the discount rate at which two projects have the same NPV. It is the IRR of the difference in their cash flows (B − A). Below it the project with the later, larger cash flows has the higher NPV; above it the other one wins.

Difference in cash flows

ΔCF0 = −22 000 − (−20 000) = −2 000
ΔCF1 = 5 500 − 10 500 = −5 000
ΔCF2 = 8 500 − 8 000 = 500
ΔCF3 = 11 500 − 4 500 = 7 000

IRR of the difference

NPVΔ(3%) = 22.92
NPVΔ(4%) = −122.44
r* = 3.155%

Answer

r* = 3.155%

Check: at 3.155% both NPVs are €1 796.67.

5.Bond pricing & yield

Answer: P = 1134 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €30.00, i = 0.0175, N = 12

Present value of the coupons

€30.00·(1 − 0.8121)/0.0175 = €322.19

Present value of the face value

€1 000·0.8121 = €812.06

Price

P = €1 134.24

Answer

P = €1 134.24

The yield is below the coupon rate, so the bond sells at a premium.

6.Bond pricing & yield

Answer: P = 913.1 €

Duration: the Macaulay duration is the weighted average time at which a bond pays its cash flows, with the present values of the cash flows as weights: D = Σ t·PVₜ/P. The modified duration D/(1 + y) estimates the percentage price change for a small change in yield: %ΔP ≈ −Dmod·Δy.

Modified duration

Dmod = 7.3/1.07 = 6.822

Estimated price change

%ΔP ≈ −6.822·(0.01) = −6.822%
P ≈ 980·(1 − 0.06822) = €913.14

Answer

P = €913.14

Duration is a linear estimate; for large yield changes convexity makes the true price a little higher.

7.CAPM & WACC

Answer: WACC = 9.075 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Weights

V = €6 000 000, E/V = 0.8333, D/V = 0.1667

WACC

WACC = 0.8333·10% + 0.1667·6%·(1 − 0.258) = 9.075%

Answer

WACC = 9.075%
8.CAPM & WACC

Answer: WACC = 8.26 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 5 000 000·€21.50 = €107 500 000
D = 40 000·€960 = €38 400 000

Cost of equity (CAPM)

re = 2% + 1.2·6.5% = 9.8%

Weights

V = €145 900 000, E/V = 0.7368, D/V = 0.2632

WACC

WACC = 0.7368·9.8% + 0.2632·5%·(1 − 0.21) = 8.26%

Answer

WACC = 8.26%
9.Break-even analysis

Answer: DOL = 1.5

Operating leverage: fixed costs make profit react more strongly than sales. The degree of operating leverage DOL = contribution margin/operating profit tells you that a 1% change in sales changes profit by DOL %. It is very high just above break-even and falls as sales grow.

Total contribution margin

CM = 3 000·(11 − 6) = €15 000

Operating profit

Π = 15 000 − 5 000 = €10 000

DOL

DOL = 15 000/10 000 = 1.5

Answer

DOL = 1.5
10.Break-even analysis

Answer: MS = 44.44 %

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Break-even quantity

Q = F/(p − v) = 6 400/8 = 800

Margin of safety

MS = (1 440 − 800)/1 440·100 = 44.44%

Answer

MS = 44.44%

ExamProblems · examproblems.com/courses/corporate-finance