Corporate Finance: cram pack

Formula sheets, the key method steps for every topic and 10 practice problems, with full solutions at the back.

New problemsBack to the course

In the print window, choose “Save as PDF” to keep a copy on your device.

1Formulas and methods

Time value of money

Future value
FV = PV·(1 + i)n
Present value
PV = FV/(1 + i)n
Several periods per year
i = r/m, N = m·n
Annuity, present value
PV = PMT·[1 − (1 + i)−n]/i
Annuity, future value
FV = PMT·[(1 + i)n − 1]/i

Method

  1. Draw a timeline with every cash flow and its timing.
  2. Match the rate to the period: a monthly rate for monthly payments.
  3. Use FV = PV·(1 + i)ⁿ for single amounts and the annuity formulas for equal payments.
  4. Check the sign and the order of magnitude of the answer.

NPV & IRR

Net present value
NPV = −C0 + Σ CFt/(1 + r)t
Equal cash flows
NPV = −C0 + CF·[1 − (1 + r)−n]/r
Internal rate of return
the r at which NPV = 0
Decision
accept when NPV > 0 (or IRR > required return)

Method

  1. List all cash flows with their year; the investment at year 0 is negative.
  2. Discount each cash flow: CFt/(1 + r)t.
  3. Add them up to get the NPV. Positive means the project earns more than r.
  4. For the IRR, find the rate that makes NPV zero by trial or interpolation.

Bond pricing & yield

Bond price
P = C·(1 − (1 + y)−n)/y + F/(1 + y)n
Semi-annual
C/2, y/2 and 2n periods
Current yield
C/P
Price and yield
yield up → price down

Method

  1. Find the coupon per period and the yield per period.
  2. Price = present value of the coupons (an annuity) + present value of the face value.
  3. For semi-annual coupons use half the coupon, half the yield and twice the periods.
  4. Check: if the yield is above the coupon rate, the price is below face value.

CAPM & WACC

CAPM
re = rf + β·(rm − rf)
WACC
E/V·re + D/V·rd·(1 − T)
Firm value
V = E + D

Break-even analysis

Contribution margin
CM = p − v
Break-even quantity
QBE = FC/(p − v)
Target profit
Q = (FC + profit)/(p − v)
Profit
π = (p − v)·Q − FC
Margin of safety
(Q − QBE)/Q

2Practice problems

1.Time value of moneyMedium
years01234567PV = ?€15 000

You need €15 000 in 7 years. An account pays 4.8% per year, compounded quarterly. How much must you deposit today? Find the present value PV.

FV = €15 0004.8% / 4n = 7
PV = €
2.Time value of moneyHard
years0123…17€2 000€2 000€2 000FV = ?

You deposit €2 000 at the start of every year for 17 years, the first deposit today. The account pays 4% per year. How much is in the account at the end of year 17? Find FV.

A = €2 000i = 4%n = 17
FV = €
3.NPV & IRRMedium
years01234−45 00017 00011 00020 00015 000

An investment of €45 000 gives these cash flows at the end of years 1 to 4: €17 000, €11 000, €20 000, €15 000. The cost of capital is 10%. Find the net present value NPV.

r = 10%CF0 = −45 000CF1 = 17 000CF2 = 11 000CF3 = 20 000CF4 = 15 000
NPV = €
4.NPV & IRRHard
years0123…10−200 00024 000+3%+3%+3%r = 12%, NPV = ?

A project costs €200 000 today. Its cash flow is €24 000 at the end of year 1 and grows by 3% per year until the last cash flow at the end of year 10. The cost of capital is 12%. Find the net present value NPV.

C0 = €200 000CF1 = €24 000g = 3%n = 10r = 12%
NPV = €
5.Bond pricing & yieldMedium
half-years0123456€25€25€25 + €1 000P = ?

A bond with a face value of €1 000 pays a 5% annual coupon in two half-yearly payments and matures in 3 years. The yield to maturity is 3.5% per year. Find the price P of the bond.

F = €1 000coupon = 5%YTM = 3.5%n = 3
P = €
6.Bond pricing & yieldHard
years0123456€910€60€60 + €1 000

A bond with a face value of €1 000 and an annual coupon of 6% matures in 6 years and sells for €910. Find its yield to maturity YTM in percent.

F = €1 000coupon = 6%n = 6P = €910
YTM = %
7.CAPM & WACCMedium
βr (%)SMLrf​ = 4%β = 1rm​ = ?β = 0.6re​ = 6.7%

A share with a beta of 0.6 has a required return of 6.7%. The risk-free rate is 4%. What expected market return rm does CAPM imply?

β = 0.6re = 6.7%rf = 4%
rm = %
8.CAPM & WACCHard
WACC = ?equity4 000 000 × €38.50β = 0.8rf​ = 1%, rm​ = 8%debt40 000 × €1 020rd​ = 4%T = 28%

A company has 4 000 000 shares at €38.50 each and 40 000 bonds trading at €1 020 each. The pre-tax cost of debt is 4% and the tax rate is 28%. The share’s beta is 0.8, the risk-free rate 1% and the market return 8%. Find the WACC.

β = 0.8rf = 1%rm = 8%rd = 4%T = 28%
WACC = %
9.Break-even analysisMedium
Q€revenuetotal costfixed costQ = ?

A product sells for €28 per unit with a variable cost of €25 per unit. Fixed costs are €15 000 per month. How many units Q must be sold per month to make a profit of €6 000?

F = €15 000p = €28v = €25profit = €6 000
Q = units
10.Break-even analysisHard
Q€revenuetotal costfixed costBE

A product sells for €33 per unit, with a variable cost of €25 per unit and fixed costs of €32 000 per year. Budgeted sales are 5 200 units. Find the margin of safety MS as a percentage of budgeted sales.

F = €32 000p = €33v = €25budget = 5 200
MS = %

3Solutions

1.Time value of money

Answer: PV = 10741 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Rate and number of periods

i = 0.048/4 = 0.012
N = 4·7 = 28

Present value

PV = FV/(1 + i)N = 15 000/1.397 = €10 740.81

Answer

PV = €10 740.81
2.Time value of money

Answer: FV = 49291 €

Time value of money: money today is worth more than the same amount later, because it can earn interest. With interest rate i per period, an amount grows as FV = PV·(1 + i)n. A series of equal payments (an annuity) is valued by adding up each payment, which gives the annuity formulas.

Ordinary annuity factor

((1 + 0.04)17 − 1)/0.04 = 23.7

Annuity due

Each deposit is invested one year longer.

FV = 2 000·23.7·1.04 = €49 290.83

Answer

FV = €49 290.83
3.NPV & IRR

Answer: NPV = 4817 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of each cash flow

CF0 = −45 000
CF1/(1 + 0.1)1 = 17 000/1.1 = 15 454.55
CF2/(1 + 0.1)2 = 11 000/1.21 = 9 090.91
CF3/(1 + 0.1)3 = 20 000/1.331 = 15 026.30
CF4/(1 + 0.1)4 = 15 000/1.464 = 10 245.20

Add them up

NPV = €4 816.95

Answer

NPV = €4 816.95

NPV is positive, so the project earns more than the required return.

4.NPV & IRR

Answer: NPV = −48721 €

Net present value: discount every cash flow back to today with the required rate of return r, then add them up: NPV = Σ CFₜ/(1 + r)ᵗ. A project with NPV > 0 earns more than r and adds value. The internal rate of return (IRR) is the rate at which NPV = 0.

Present value of the growing annuity

((1.03)/(1.12))10 = 0.4327
PV = 24 000/(0.12 − 0.03)·(1 − 0.4327) = 151 278.64

NPV

NPV = 151 278.64 − 200 000 = −€48 721.36

Answer

NPV = −€48 721.36

NPV is negative, so the project earns less than the required return.

5.Bond pricing & yield

Answer: P = 1042 €

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Per period

C = €25.00, i = 0.0175, N = 6

Present value of the coupons

€25.00·(1 − 0.9011)/0.0175 = €141.22

Present value of the face value

€1 000·0.9011 = €901.14

Price

P = €1 042.37

Answer

P = €1 042.37

The yield is below the coupon rate, so the bond sells at a premium.

6.Bond pricing & yield

Answer: YTM = 7.944 %

Bond pricing: a bond’s price is the present value of its cash flows, discounted at the yield to maturity (YTM): the coupons form an annuity and the face value is paid back at maturity. P = C·(1 − (1 + y)⁻ⁿ)/y + F/(1 + y)ⁿ. When the yield is above the coupon rate the bond trades below face value, and the other way round.

Equation for the yield

€910 = €60·(1 − (1 + y)⁻⁶)/y + €1 000/(1 + y)⁶

Solve numerically

P(7%) = €952.33, P(8%) = €907.54
YTM = 7.944%

Answer

YTM = 7.944%
7.CAPM & WACC

Answer: rm = 8.5 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market risk premium

rm − rf = (6.7% − 4%)/0.6 = 4.5%

Market return

rm = 4% + 4.5% = 8.5%

Answer

rm = 8.5%
8.CAPM & WACC

Answer: WACC = 5.821 %

Cost of capital: CAPM gives the return shareholders require: re = rf + β·(rm − rf). The weighted average cost of capital mixes equity and debt by their market values: WACC = E/V·re + D/V·rd·(1 − T), with V = E + D. Interest is tax-deductible, hence the (1 − T).

Market values

E = 4 000 000·€38.50 = €154 000 000
D = 40 000·€1 020 = €40 800 000

Cost of equity (CAPM)

re = 1% + 0.8·7% = 6.6%

Weights

V = €194 800 000, E/V = 0.7906, D/V = 0.2094

WACC

WACC = 0.7906·6.6% + 0.2094·4%·(1 − 0.28) = 5.821%

Answer

WACC = 5.821%
9.Break-even analysis

Answer: Q = 7000 units

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Contribution margin per unit

p − v = 28 − 25 = €3

Units for the target profit

Q = (F + profit)/(p − v) = (15 000 + 6 000)/3 = 7 000

Answer

Q = 7 000 units
10.Break-even analysis

Answer: MS = 23.08 %

Cost-volume-profit: each unit sold earns a contribution margin, price minus variable cost per unit. Profit = Q·(p − v) − F, where F is the fixed cost. At the break-even point profit is zero, so Q = F/(p − v).

Break-even quantity

Q = F/(p − v) = 32 000/8 = 4 000

Margin of safety

MS = (5 200 − 4 000)/5 200·100 = 23.08%

Answer

MS = 23.08%

ExamProblems · examproblems.com/courses/corporate-finance